Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
13,116.97
10,333.10
9,408.64
8,095.52
13,305.72
4,167.39
5,505.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,116.97
10,333.10
9,408.64
8,095.52
13,305.72
4,167.39
5,505.50
Raw Material Cost
5.15
7.54
6.31
39.11
51.94
9.60
25.60
Purchase of Finished goods
523.10
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
75.52
448.69
361.16
219.92
-607.61
-9.38
37.89
Employee Cost
814.49
807.80
757.71
726.05
559.44
522.43
499.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
421.82
326.01
246.85
233.94
152.52
102.55
102.70
Selling and Distribution Expenses
5,143.05
4,020.98
3,973.59
3,320.82
4,878.34
1,045.82
1,237.65
Other Expenses
1,662.02
996.53
879.07
806.12
982.34
714.14
678.10
Total Expenditure (Excl Depreciation)
8,645.15
6,607.55
6,224.69
5,345.96
6,016.97
2,385.16
2,581.42
Operating Profit (PBDIT) excl Other Income
4,471.82
3,725.55
3,183.95
2,749.56
7,288.75
1,782.23
2,924.08
Other Income
683.43
725.65
615.25
572.31
233.02
160.55
250.54
Operating Profit (PBDIT)
5,155.25
4,451.20
3,799.20
3,321.87
7,521.77
1,942.78
3,174.62
Interest
34.83
52.18
24.79
33.53
4.72
11.04
21.45
Exceptional Items
-0.34
-0.41
-0.37
-0.26
0.00
0.00
0.00
Gross Profit (PBDT)
5,120.42
4,399.02
3,774.41
3,288.34
7,517.05
1,931.74
3,153.17
Depreciation
218.63
176.86
158.02
159.08
115.26
111.02
162.56
Profit Before Tax
4,901.79
4,222.16
3,616.39
3,129.26
7,401.79
1,820.72
2,990.61
Tax
1,251.34
1,062.77
930.12
772.11
1,871.53
515.87
1,110.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,650.45
3,159.39
2,686.27
2,357.15
5,530.26
1,304.85
1,879.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.34
-0.41
-0.37
-0.26
-0.33
-0.97
-0.25
Net Profit
3,650.11
3,158.98
2,685.90
2,356.89
5,529.93
1,303.88
1,879.55
Share in Profit of Associates
15.62
15.34
-6.53
60.42
-17.89
-20.65
-16.56
Minority Interest
0.87
8.02
-0.91
0.39
0.30
0.15
0.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,666.60
3,182.34
2,678.46
2,417.70
5,512.34
1,283.38
1,863.50
Equity Capital
879.18
293.07
293.07
293.07
293.07
306.19
306.19
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
35,122.53
28,587.35
0.00
Earnings per share (EPS)
4.17
3.62
9.14
5.82
18.81
4.19
6.09
Diluted Earnings per share
4.17
3.62
9.14
8.25
18.81
4.19
6.09
Operating Profit Margin (Excl OI)
34.09%
36.05%
33.84%
33.96%
54.78%
42.77%
53.11%
Gross Profit Margin
39.04%
42.57%
40.12%
40.62%
56.49%
46.35%
57.27%
PAT Margin
27.83%
30.58%
28.55%
29.12%
41.56%
31.31%
34.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 26.94% vs 9.83% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 15.22% vs 18.81% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 20.03% vs 17.01% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -33.25% vs 110.49% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of NMDC With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
13,116.97
1,260.18
11,856.79
940.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,116.97
1,260.18
11,856.79
940.88%
Raw Material Cost
5.15
0.00
5.15
Purchase of Finished goods
523.10
0.00
523.10
(Increase) / Decrease In Stocks
75.52
-0.74
76.26
10,305.41%
Employee Cost
814.49
112.90
701.59
621.43%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
421.82
0.00
421.82
Selling and Distribution Expenses
5,143.05
0.00
5,143.05
Other Expenses
1,662.02
909.33
752.69
82.77%
Total Expenditure (Excl Depreciation)
8,645.15
1,021.49
7,623.66
746.33%
Operating Profit (PBDIT) excl Other Income
4,471.82
238.69
4,233.13
1,773.48%
Other Income
683.43
185.88
497.55
267.67%
Operating Profit (PBDIT)
5,155.25
424.57
4,730.68
1,114.23%
Interest
34.83
1.08
33.75
3,125.00%
Exceptional Items
-0.34
474.43
-474.77
-100.07%
Gross Profit (PBDT)
5,120.42
897.92
4,222.50
470.25%
Depreciation
218.63
43.79
174.84
399.27%
Profit Before Tax
4,901.79
854.13
4,047.66
473.89%
Tax
1,251.34
224.15
1,027.19
458.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3,650.45
629.98
3,020.47
479.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.34
0.00
-0.34
Net Profit
3,650.11
629.98
3,020.13
479.40%
Share in Profit of Associates
15.62
-0.46
16.08
3,495.65%
Minority Interest
0.87
0.00
0.87
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,666.60
629.52
3,037.08
482.44%
Equity Capital
879.18
63.60
815.58
1,282.36%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.17
19.80
-15.63
-78.94%
Diluted Earnings per share
4.17
19.80
-15.63
-78.94%
Operating Profit Margin (Excl OI)
34.09%
18.94%
0.00
15.15%
Gross Profit Margin
39.04%
71.25%
0.00
-32.21%
PAT Margin
27.83%
49.95%
0.00
-22.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 13,116.97 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 26.94% vs 9.83% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 3,666.60 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 15.22% vs 18.81% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,471.82 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 20.03% vs 17.01% in Sep 2024
Half Yearly - Interest
Interest 34.83 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -33.25% vs 110.49% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.09%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






