Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,602.00
3,684.00
3,559.00
3,165.00
2,465.00
2,065.00
1,370.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,602.00
3,684.00
3,559.00
3,165.00
2,465.00
2,065.00
1,370.00
Raw Material Cost
1,085.00
1,127.00
1,108.00
1,057.00
808.00
619.00
465.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
122.00
108.00
88.00
101.00
85.00
56.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,097.00
1,262.00
1,260.00
674.00
438.00
357.00
195.00
Selling and Distribution Expenses
204.00
185.00
186.00
161.00
128.00
132.00
90.00
Other Expenses
-109.70
-138.20
-136.70
-76.00
-53.80
-41.50
-25.10
Total Expenditure (Excl Depreciation)
1,289.00
1,314.00
1,295.00
1,220.00
937.00
778.00
555.00
Operating Profit (PBDIT) excl Other Income
2313
2370
2264
1945
1528
1287
815
Other Income
39.00
-32.00
43.00
235.00
-47.00
327.00
-22.00
Operating Profit (PBDIT)
2,352.00
2,340.00
2,308.00
2,182.00
1,482.00
1,615.00
793.00
Interest
1,097.00
1,262.00
1,260.00
674.00
438.00
357.00
195.00
Exceptional Items
-723.00
-1,033.00
-1,701.00
-319.00
1,713.00
738.00
486.00
Gross Profit (PBDT)
2,517.00
2,555.00
2,450.00
2,106.00
1,656.00
1,445.00
905.00
Depreciation
0.00
2.00
1.00
2.00
1.00
1.00
0.00
Profit Before Tax
532.00
43.00
-654.00
1,187.00
2,756.00
1,995.00
1,084.00
Tax
235.00
140.00
-22.00
165.00
532.00
174.00
194.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
542.00
57.00
-702.00
1,689.00
3,112.00
2,225.00
1,382.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
542.00
57.00
-702.00
1,689.00
3,112.00
2,225.00
1,382.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-1.00
-1.00
5.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
542.00
56.00
-703.00
1,694.00
3,112.00
2,225.00
1,382.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
104.00
17,971.00
16,125.00
17,614.00
16,436.00
13,333.00
9,781.00
Earnings per share (EPS)
2.6
0.28
-3.68
8.84
16.55
12.23
8.23
Diluted Earnings per share
2.6
0.28
-3.68
8.84
16.55
12.23
8.23
Operating Profit Margin (Excl OI)
64.21%
64.33%
63.61%
61.45%
61.99%
62.32%
59.49%
Gross Profit Margin
14.77%
1.22%
-18.35%
37.57%
111.85%
96.66%
79.12%
PAT Margin
15.05%
1.55%
-19.72%
53.36%
126.25%
107.75%
100.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.23% vs 3.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 867.86% vs 107.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.49% vs 4.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -13.07% vs 0.16% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Nyfosa AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
3,602.00
7,469.00
-3,867.00
-51.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,602.00
7,469.00
-3,867.00
-51.77%
Raw Material Cost
1,085.00
2,916.00
-1,831.00
-62.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,097.00
1,808.00
-711.00
-39.33%
Selling and Distribution Expenses
204.00
236.00
-32.00
-13.56%
Other Expenses
-109.70
-147.70
38.00
25.73%
Total Expenditure (Excl Depreciation)
1,289.00
3,483.00
-2,194.00
-62.99%
Operating Profit (PBDIT) excl Other Income
2,313.00
3,986.00
-1,673.00
-41.97%
Other Income
39.00
1,389.00
-1,350.00
-97.19%
Operating Profit (PBDIT)
2,352.00
5,706.00
-3,354.00
-58.78%
Interest
1,097.00
1,808.00
-711.00
-39.33%
Exceptional Items
-723.00
279.00
-1,002.00
-359.14%
Gross Profit (PBDT)
2,517.00
4,222.00
-1,705.00
-40.38%
Depreciation
0.00
331.00
-331.00
-100.00%
Profit Before Tax
532.00
3,846.00
-3,314.00
-86.17%
Tax
235.00
672.00
-437.00
-65.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
542.00
3,140.00
-2,598.00
-82.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
542.00
3,140.00
-2,598.00
-82.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
34.00
-34.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
542.00
3,174.00
-2,632.00
-82.92%
Equity Capital
0
0
0.00
Face Value
0.50
0.00
0.00
Reserves
104.00
33,729.00
-33,625.00
-99.69%
Earnings per share (EPS)
2.60
16.13
-13.53
-83.88%
Diluted Earnings per share
2.60
16.13
-13.53
-83.88%
Operating Profit Margin (Excl OI)
64.21%
53.37%
0.00
10.84%
Gross Profit Margin
14.77%
55.92%
0.00
-41.15%
PAT Margin
15.05%
42.04%
0.00
-26.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 360.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.23% vs 3.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 54.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 867.86% vs 107.97% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 231.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.49% vs 4.72% in Dec 2024
Annual - Interest
Interest 109.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.07% vs 0.16% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 64.21%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






