Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
17,971.00
16,125.00
17,614.00
16,436.00
13,333.00
9,781.00
Shareholder's Funds
17,971.00
16,125.00
17,614.00
16,436.00
13,333.00
9,781.00
Minority Interest
37.00
38.00
39.00
32.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,342.00
1,263.00
1,333.00
1,252.00
760.00
627.00
Other Long Term Liabilities
3341
3415
2886
2313
1787
1443
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
23,896.00
25,605.00
25,600.00
18,821.00
17,332.00
12,242.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,422.00
1,908.00
2,082.00
5,337.00
1,510.00
482.00
Total Liabilities
43,326.00
43,676.00
45,335.00
40,626.00
32,175.00
22,505.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
558.00
529.00
501.00
237.00
163.00
149.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
39,437.00
39,503.00
40,818.00
37,169.00
29,414.00
19,604.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
43,326.00
43,676.00
45,335.00
40,626.00
32,175.00
22,505.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
451.00
435.00
691.00
534.00
312.00
588.00
Other Current Assets
699.00
704.00
951.00
727.00
412.00
635.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
699.00
704.00
951.00
727.00
412.00
635.00
Net Current Assets (Including Current Investments)
-723.00
-1,204.00
-1,131.00
-4,610.00
-1,098.00
153.00
Total Current Assets Excluding Current Investments
699.00
704.00
951.00
727.00
412.00
635.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
43,326.00
43,676.00
45,335.00
40,626.00
32,175.00
22,505.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
22,290.00
24,130.00
24,204.00
17,521.00
16,285.00
11,293.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -8.80% vs -2.81% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -2.17% vs 18.33% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 5.48% vs 5.59% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -0.17% vs -3.22% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -0.71% vs -25.97% in Dec 2023
Compare Balance Sheet Results of Nyfosa AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
17,971.00
33,528.00
-15,557.00
-46.40%
Shareholder's Funds
17,971.00
33,528.00
-15,557.00
-46.40%
Minority Interest
37.00
167.00
-130.00
-77.84%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,342.00
5,429.00
-4,087.00
-75.28%
Other Long Term Liabilities
3,341.00
11,428.00
-8,087.00
-70.76%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
55.00
-55.00
-100.00%
Total Non-Current Liabilities
23,896.00
42,331.00
-18,435.00
-43.55%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
55.00
-55.00
-100.00%
Total Current Liabilities
1,422.00
4,662.00
-3,240.00
-69.50%
Total Liabilities
43,326.00
80,688.00
-37,362.00
-46.30%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
18,022.00
-18,022.00
-100.00%
Less: Accumulated Depreciation
0
2,221.00
-2,221.00
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
558.00
15,801.00
-15,243.00
-96.47%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
39,437.00
61,409.00
-21,972.00
-35.78%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
43,326.00
80,688.00
-37,362.00
-46.30%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
8.00
-8.00
-100.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
451.00
1,286.00
-835.00
-64.93%
Other Current Assets
699.00
3,038.00
-2,339.00
-76.99%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
699.00
3,038.00
-2,339.00
-76.99%
Net Current Assets (Including Current Investments)
-723.00
-1,624.00
901.00
55.48%
Total Current Assets Excluding Current Investments
699.00
3,038.00
-2,339.00
-76.99%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
43,326.00
80,688.00
-37,362.00
-46.30%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
22,290.00
36,309.00
-14,019.00
-38.61%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 21,977.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.80% vs -2.81% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,341.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.17% vs 18.33% in Dec 2023
Annual - Fixed Assets
Fixed Assets 558.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.48% vs 5.59% in Dec 2023
Annual - Investments
Investments 39,437.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.17% vs -3.22% in Dec 2023
Annual - Current Assets
Current Assets 699.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.71% vs -25.97% in Dec 2023






