Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
3,602.00
3,684.00
3,559.00
3,165.00
2,465.00
2,065.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,602.00
3,684.00
3,559.00
3,165.00
2,465.00
2,065.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
122.00
108.00
88.00
101.00
85.00
Operating Expenses
1,097.00
1,262.00
1,260.00
674.00
438.00
357.00
General and Administration Expenses
204.00
185.00
186.00
161.00
128.00
132.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39.00
-47.00
32.00
225.00
-48.00
327.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,289.00
1,314.00
1,295.00
1,220.00
937.00
778.00
Operating Profit (PBDIT) excl Other Income
2,313.00
2,370.00
2,264.00
1,945.00
1,528.00
1,287.00
Other Income
39.00
-32.00
43.00
235.00
-47.00
327.00
Operating Profit (PBDIT)
2,352.00
2,340.00
2,308.00
2,182.00
1,482.00
1,615.00
Interest
1,097.00
1,262.00
1,260.00
674.00
438.00
357.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
2.00
1.00
2.00
1.00
1.00
Profit Before Taxation & Exceptional Items
532.00
43.00
-654.00
1,187.00
2,756.00
1,995.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
532.00
43.00
-654.00
1,187.00
2,756.00
1,995.00
Provision for Tax
235.00
140.00
-22.00
165.00
532.00
174.00
Profit After Tax
542.00
56.00
-703.00
1,694.00
3,112.00
2,225.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.60
0.28
-3.68
8.84
16.55
12.23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.23% vs 3.51% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.41% vs 4.68% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -13.07% vs 0.16% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 867.86% vs 107.97% in Dec 2024
Compare Profit and Loss Results of Nyfosa AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
3,602.00
7,469.00
-3,867.00
-51.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,602.00
7,469.00
-3,867.00
-51.77%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1,097.00
1,808.00
-711.00
-39.33%
General and Administration Expenses
204.00
236.00
-32.00
-13.56%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
39.00
1,357.00
-1,318.00
-97.13%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,289.00
3,483.00
-2,194.00
-62.99%
Operating Profit (PBDIT) excl Other Income
2,313.00
3,986.00
-1,673.00
-41.97%
Other Income
39.00
1,389.00
-1,350.00
-97.19%
Operating Profit (PBDIT)
2,352.00
5,706.00
-3,354.00
-58.78%
Interest
1,097.00
1,808.00
-711.00
-39.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
331.00
-331.00
-100.00%
Profit Before Taxation & Exceptional Items
532.00
3,846.00
-3,314.00
-86.17%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
532.00
3,846.00
-3,314.00
-86.17%
Provision for Tax
235.00
672.00
-437.00
-65.03%
Profit After Tax
542.00
3,174.00
-2,632.00
-82.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.6045
16.1303
-13.53
-83.85%
Profit And Loss - Net Sales
Net Sales 3,602.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.23% vs 3.51% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,313.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.41% vs 4.68% in Dec 2024
Profit And Loss - Interest
Interest 1,097.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.07% vs 0.16% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 542.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 867.86% vs 107.97% in Dec 2024






