Olympic Group Corp.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3201400003
JPY
423.00
3 (0.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
98,637.00
90,937.00
91,983.00
98,849.00
1,07,752.00
1,00,464.00
1,02,942.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
98,637.00
90,937.00
91,983.00
98,849.00
1,07,752.00
1,00,464.00
1,02,942.00
Raw Material Cost
61,330.00
56,050.00
56,446.00
59,757.00
66,883.00
63,581.00
66,840.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
395.00
281.00
263.00
243.00
270.00
297.00
287.00
Selling and Distribution Expenses
37,257.00
34,696.00
35,222.00
37,140.00
36,168.00
36,207.00
35,521.00
Other Expenses
-39.50
-28.10
-26.30
-24.30
-27.00
-29.70
-28.70
Total Expenditure (Excl Depreciation)
98,587.00
90,746.00
91,668.00
96,897.00
1,03,051.00
99,788.00
1,02,361.00
Operating Profit (PBDIT) excl Other Income
50
191
315
1952
4701
676
581
Other Income
759.00
328.00
130.00
52.00
102.00
578.00
78.00
Operating Profit (PBDIT)
3,079.00
2,645.00
2,438.00
3,897.00
6,621.00
3,161.00
2,550.00
Interest
395.00
281.00
263.00
243.00
270.00
297.00
287.00
Exceptional Items
-221.00
-721.00
-101.00
-326.00
-98.00
-568.00
-26.00
Gross Profit (PBDT)
37,307.00
34,887.00
35,537.00
39,092.00
40,869.00
36,883.00
36,102.00
Depreciation
2,270.00
2,126.00
1,993.00
1,893.00
1,818.00
1,907.00
1,891.00
Profit Before Tax
195.00
-482.00
79.00
1,435.00
4,434.00
389.00
346.00
Tax
262.00
-5.00
-29.00
529.00
1,392.00
52.00
52.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-67.00
-477.00
108.00
905.00
3,041.00
336.00
294.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-67.00
-477.00
108.00
905.00
3,041.00
336.00
294.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-67.00
-477.00
108.00
905.00
3,041.00
336.00
294.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,155.00
25,784.00
26,585.00
26,833.00
26,410.00
23,710.00
24,111.00
Earnings per share (EPS)
-2.92
-20.77
4.7
39.4
132.39
14.63
12.8
Diluted Earnings per share
-2.92
-20.77
4.7
39.4
132.39
14.63
12.8
Operating Profit Margin (Excl OI)
0.05%
0.21%
0.34%
1.97%
4.36%
0.67%
0.56%
Gross Profit Margin
2.5%
1.81%
2.25%
3.37%
5.8%
2.29%
2.17%
PAT Margin
-0.07%
-0.52%
0.12%
0.92%
2.82%
0.33%
0.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 8.47% vs -1.14% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is 85.95% vs -541.67% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 0.13% vs 0.39% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 40.57% vs 6.84% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has fallen from Feb 2024

Compare Annual Results Of Olympic Group Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
98,637.00
58,680.05
39,956.95
68.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
98,637.00
58,680.05
39,956.95
68.09%
Raw Material Cost
61,330.00
41,168.19
20,161.81
48.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
395.00
36.42
358.58
984.57%
Selling and Distribution Expenses
37,257.00
15,228.01
22,028.99
144.66%
Other Expenses
-39.50
-3.64
-35.86
-985.16%
Total Expenditure (Excl Depreciation)
98,587.00
56,396.20
42,190.80
74.81%
Operating Profit (PBDIT) excl Other Income
50.00
2,283.85
-2,233.85
-97.81%
Other Income
759.00
179.86
579.14
321.99%
Operating Profit (PBDIT)
3,079.00
4,020.54
-941.54
-23.42%
Interest
395.00
36.42
358.58
984.57%
Exceptional Items
-221.00
-159.87
-61.13
-38.24%
Gross Profit (PBDT)
37,307.00
17,511.85
19,795.15
113.04%
Depreciation
2,270.00
1,556.83
713.17
45.81%
Profit Before Tax
195.00
2,267.42
-2,072.42
-91.40%
Tax
262.00
684.08
-422.08
-61.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
-67.00
1,578.97
-1,645.97
-104.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-67.00
1,578.97
-1,645.97
-104.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
4.37
-4.37
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-67.00
1,583.34
-1,650.34
-104.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,155.00
26,300.19
-1,145.19
-4.35%
Earnings per share (EPS)
-2.92
137.50
-140.42
-102.12%
Diluted Earnings per share
-2.92
137.50
-140.42
-102.12%
Operating Profit Margin (Excl OI)
0.05%
3.89%
0.00
-3.84%
Gross Profit Margin
2.50%
6.52%
0.00
-4.02%
PAT Margin
-0.07%
2.69%
0.00
-2.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,863.70 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 8.47% vs -1.14% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit -6.70 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 85.95% vs -541.67% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 232.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 0.13% vs 0.39% in Feb 2024

Annual - Interest
Interest 39.50 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 40.57% vs 6.84% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.05%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has fallen from Feb 2024