Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
98,637.00
90,937.00
91,983.00
98,849.00
1,07,752.00
1,00,464.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
98,637.00
90,937.00
91,983.00
98,849.00
1,07,752.00
1,00,464.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
395.00
281.00
263.00
243.00
270.00
297.00
General and Administration Expenses
37,257.00
34,696.00
35,222.00
37,140.00
36,168.00
36,207.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
98,587.00
90,746.00
91,668.00
96,897.00
1,03,051.00
99,788.00
Operating Profit (PBDIT) excl Other Income
50.00
191.00
315.00
1,952.00
4,701.00
676.00
Other Income
759.00
328.00
130.00
52.00
102.00
578.00
Operating Profit (PBDIT)
3,079.00
2,645.00
2,438.00
3,897.00
6,621.00
3,161.00
Interest
395.00
281.00
263.00
243.00
270.00
297.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,270.00
2,126.00
1,993.00
1,893.00
1,818.00
1,907.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
195.00
-482.00
79.00
1,435.00
4,434.00
389.00
Provision for Tax
262.00
-5.00
-29.00
529.00
1,392.00
52.00
Profit After Tax
-67.00
-477.00
108.00
905.00
3,041.00
336.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-2.92
-20.77
4.70
39.40
132.39
14.63
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 8.47% vs -1.14% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is -73.82% vs -39.37% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 40.57% vs 6.84% in Feb 2024
Profit After Tax
YoY Growth in year ended Feb 2025 is 85.95% vs -541.67% in Feb 2024
Compare Profit and Loss Results of Olympic Group Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
98,637.00
58,680.00
39,957.00
68.09%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
98,637.00
58,680.00
39,957.00
68.09%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
395.00
36.00
359.00
997.22%
General and Administration Expenses
37,257.00
15,228.00
22,029.00
144.66%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
98,587.00
56,396.00
42,191.00
74.81%
Operating Profit (PBDIT) excl Other Income
50.00
2,283.00
-2,233.00
-97.81%
Other Income
759.00
179.00
580.00
324.02%
Operating Profit (PBDIT)
3,079.00
4,020.00
-941.00
-23.41%
Interest
395.00
36.00
359.00
997.22%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,270.00
1,556.00
714.00
45.89%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
195.00
2,267.00
-2,072.00
-91.40%
Provision for Tax
262.00
684.00
-422.00
-61.70%
Profit After Tax
-67.00
1,578.00
-1,645.00
-104.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-2.9168
137.5016
-140.42
-102.12%
Profit And Loss - Net Sales
Net Sales 98,637.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 8.47% vs -1.14% in Feb 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -73.82% vs -39.37% in Feb 2024
Profit And Loss - Interest
Interest 395.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 40.57% vs 6.84% in Feb 2024
Profit And Loss - Profit After Tax
Profit After Tax -67.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 85.95% vs -541.67% in Feb 2024






