Olympic Group Corp.

7
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3201400003
JPY
423.00
3 (0.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
98,637.00
90,937.00
91,983.00
98,849.00
1,07,752.00
1,00,464.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
98,637.00
90,937.00
91,983.00
98,849.00
1,07,752.00
1,00,464.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
395.00
281.00
263.00
243.00
270.00
297.00
General and Administration Expenses
37,257.00
34,696.00
35,222.00
37,140.00
36,168.00
36,207.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
98,587.00
90,746.00
91,668.00
96,897.00
1,03,051.00
99,788.00
Operating Profit (PBDIT) excl Other Income
50.00
191.00
315.00
1,952.00
4,701.00
676.00
Other Income
759.00
328.00
130.00
52.00
102.00
578.00
Operating Profit (PBDIT)
3,079.00
2,645.00
2,438.00
3,897.00
6,621.00
3,161.00
Interest
395.00
281.00
263.00
243.00
270.00
297.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,270.00
2,126.00
1,993.00
1,893.00
1,818.00
1,907.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
195.00
-482.00
79.00
1,435.00
4,434.00
389.00
Provision for Tax
262.00
-5.00
-29.00
529.00
1,392.00
52.00
Profit After Tax
-67.00
-477.00
108.00
905.00
3,041.00
336.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-2.92
-20.77
4.70
39.40
132.39
14.63
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 8.47% vs -1.14% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -73.82% vs -39.37% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 40.57% vs 6.84% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is 85.95% vs -541.67% in Feb 2024

Compare Profit and Loss Results of Olympic Group Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
98,637.00
58,680.00
39,957.00
68.09%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
98,637.00
58,680.00
39,957.00
68.09%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
395.00
36.00
359.00
997.22%
General and Administration Expenses
37,257.00
15,228.00
22,029.00
144.66%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
98,587.00
56,396.00
42,191.00
74.81%
Operating Profit (PBDIT) excl Other Income
50.00
2,283.00
-2,233.00
-97.81%
Other Income
759.00
179.00
580.00
324.02%
Operating Profit (PBDIT)
3,079.00
4,020.00
-941.00
-23.41%
Interest
395.00
36.00
359.00
997.22%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,270.00
1,556.00
714.00
45.89%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
195.00
2,267.00
-2,072.00
-91.40%
Provision for Tax
262.00
684.00
-422.00
-61.70%
Profit After Tax
-67.00
1,578.00
-1,645.00
-104.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-2.9168
137.5016
-140.42
-102.12%
Profit And Loss - Net Sales
Net Sales 98,637.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 8.47% vs -1.14% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -73.82% vs -39.37% in Feb 2024

Profit And Loss - Interest
Interest 395.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 40.57% vs 6.84% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax -67.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 85.95% vs -541.67% in Feb 2024