Olympic Group Corp.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3201400003
JPY
423.00
3 (0.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Aug'23
Net Sales
24,782.00
23,955.00
25,319.00
24,581.00
23,214.00
21,912.00
23,057.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,782.00
23,955.00
25,319.00
24,581.00
23,214.00
21,912.00
23,057.00
Raw Material Cost
15,652.00
14,832.00
15,730.00
15,116.00
14,333.00
13,413.00
14,271.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
110.00
104.00
98.00
83.00
70.00
70.00
71.00
Selling and Distribution Expenses
9,096.00
9,348.00
9,507.00
9,306.00
8,797.00
8,655.00
8,729.00
Other Expenses
-11.00
-10.40
-9.80
-8.30
-7.00
-7.00
-7.10
Total Expenditure (Excl Depreciation)
24,748.00
24,180.00
25,237.00
24,422.00
23,130.00
22,068.00
23,000.00
Operating Profit (PBDIT) excl Other Income
34
-225
82
159
84
-156
57
Other Income
629.00
34.00
48.00
48.00
111.00
-14.00
215.00
Operating Profit (PBDIT)
1,266.00
383.00
691.00
739.00
762.00
369.00
796.00
Interest
110.00
104.00
98.00
83.00
70.00
70.00
71.00
Exceptional Items
-221.00
0.00
0.00
0.00
-642.00
-44.00
-18.00
Gross Profit (PBDT)
9,130.00
9,123.00
9,589.00
9,465.00
8,881.00
8,499.00
8,786.00
Depreciation
603.00
574.00
561.00
532.00
567.00
539.00
524.00
Profit Before Tax
332.00
-294.00
34.00
123.00
-517.00
-283.00
183.00
Tax
84.00
28.00
47.00
104.00
-126.00
-36.00
73.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
249.00
-322.00
-13.00
19.00
-391.00
-247.00
111.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
249.00
-322.00
-13.00
19.00
-391.00
-247.00
111.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
249.00
-322.00
-13.00
19.00
-391.00
-247.00
111.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,155.00
25,138.00
25,332.00
25,368.00
25,784.00
26,110.00
26,340.00
Earnings per share (EPS)
10.84
-14.02
-0.57
0.83
-17.02
-10.75
4.83
Diluted Earnings per share
10.84
-14.02
-0.57
0.83
-17.02
-10.75
4.83
Operating Profit Margin (Excl OI)
0.14%
-0.94%
0.32%
0.65%
0.36%
-0.71%
0.25%
Gross Profit Margin
3.77%
1.17%
2.35%
2.66%
0.22%
1.17%
3.07%
PAT Margin
1.0%
-1.34%
-0.05%
0.08%
-1.68%
-1.13%
0.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Feb 2025 is 6.75% vs 1.52% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Feb 2025 is 163.68% vs -385.40% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Feb 2025 is -2.15% vs -20.80% in Feb 2024

stock-summary

Interest

YoY Growth in quarter ended Feb 2025 is 57.14% vs 2.94% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Feb 2025 has fallen from Feb 2024

Compare Quarterly Results Of Olympic Group Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
24,782.00
14,364.73
10,417.27
72.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,782.00
14,364.73
10,417.27
72.52%
Raw Material Cost
15,652.00
9,672.98
5,979.02
61.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
110.00
8.77
101.23
1,154.28%
Selling and Distribution Expenses
9,096.00
4,092.21
5,003.79
122.28%
Other Expenses
-11.00
-0.88
-10.12
-1,150.00%
Total Expenditure (Excl Depreciation)
24,748.00
13,765.19
10,982.81
79.79%
Operating Profit (PBDIT) excl Other Income
34.00
599.53
-565.53
-94.33%
Other Income
629.00
1.35
627.65
46,492.59%
Operating Profit (PBDIT)
1,266.00
980.56
285.44
29.11%
Interest
110.00
8.77
101.23
1,154.28%
Exceptional Items
-221.00
-186.47
-34.53
-18.52%
Gross Profit (PBDT)
9,130.00
4,691.74
4,438.26
94.60%
Depreciation
603.00
379.68
223.32
58.82%
Profit Before Tax
332.00
405.64
-73.64
-18.15%
Tax
84.00
144.41
-60.41
-41.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
249.00
260.12
-11.12
-4.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
249.00
260.12
-11.12
-4.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.11
-1.11
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
249.00
261.22
-12.22
-4.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,155.00
26,508.91
-1,353.91
-5.11%
Earnings per share (EPS)
10.84
22.65
-11.81
-52.14%
Diluted Earnings per share
10.84
22.65
-11.81
-52.14%
Operating Profit Margin (Excl OI)
0.14%
4.17%
0.00
-4.03%
Gross Profit Margin
3.77%
5.47%
0.00
-1.70%
PAT Margin
1.00%
1.81%
0.00
-0.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,478.20 Million
in Feb 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2025 is 3.45% vs -5.39% in Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 is 6.75% vs 1.52% in Feb 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 24.90 Million
in Feb 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2025 is 177.33% vs -2,376.92% in Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 is 163.68% vs -385.40% in Feb 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.70 Million
in Feb 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2025 is 82.52% vs -45.72% in Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 is -2.15% vs -20.80% in Feb 2024

Quarterly - Interest
Interest 11.00 Million
in Feb 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2025 is 5.77% vs 6.12% in Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 is 57.14% vs 2.94% in Feb 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.14%
in Feb 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Feb 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 has fallen from Feb 2024