Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
387.57
261.88
247.32
217.81
224.88
213.63
392.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
387.57
261.88
247.32
217.81
224.88
213.63
392.60
Raw Material Cost
64.42
55.22
74.26
68.49
87.07
110.73
311.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.74
19.98
25.79
15.19
15.25
20.14
20.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.25
10.91
18.95
22.34
23.84
26.13
23.55
Selling and Distribution Expenses
40.53
29.54
75.00
24.53
22.72
34.89
28.54
Other Expenses
-3.40
-3.09
-4.47
-3.75
-3.91
-4.63
-4.42
Total Expenditure (Excl Depreciation)
104.95
84.77
149.26
93.02
109.78
145.63
339.88
Operating Profit (PBDIT) excl Other Income
282.6
177.10000000000002
98.10000000000001
124.80000000000001
115.1
68
52.699999999999996
Other Income
82.59
-3.61
-1.43
29.96
11.61
10.96
-16.98
Operating Profit (PBDIT)
416.89
219.50
154.25
207.16
176.12
125.87
84.00
Interest
6.25
10.91
18.95
22.34
23.84
26.13
23.55
Exceptional Items
-1.85
-80.16
-120.70
-17.42
1.94
-18.04
-264.57
Gross Profit (PBDT)
323.14
206.65
173.06
149.32
137.81
102.89
81.26
Depreciation
51.69
45.99
57.62
52.41
49.42
46.90
48.27
Profit Before Tax
357.10
82.43
-43.01
114.99
104.80
34.80
-252.39
Tax
49.32
19.01
13.26
27.84
25.93
10.91
-40.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
287.96
22.29
-48.34
149.72
109.75
16.88
-234.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
287.96
22.29
-48.34
149.72
109.75
16.88
-234.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-64.44
-33.12
-0.65
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
287.96
22.29
-48.34
85.28
76.63
16.23
-234.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,962.97
1,709.95
1,650.50
1,737.21
1,634.61
1,728.37
1,493.45
Earnings per share (EPS)
1.52
0.12
-0.26
0.12
-0.14
0.1
-1.55
Diluted Earnings per share
1.52
0.12
-0.26
0.12
-0.14
0.1
-1.55
Operating Profit Margin (Excl OI)
72.92%
67.63%
39.65%
57.29%
51.18%
31.83%
13.43%
Gross Profit Margin
105.47%
49.04%
5.9%
76.86%
68.58%
38.25%
-51.99%
PAT Margin
74.3%
8.51%
-19.55%
68.74%
48.8%
7.9%
-59.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 48.00% vs 5.90% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1,191.48% vs 146.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 49.84% vs 43.29% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -42.20% vs -42.33% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Osisko Gold Royalties Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
387.57
543.13
-155.56
-28.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
387.57
543.13
-155.56
-28.64%
Raw Material Cost
64.42
176.21
-111.79
-63.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
27.74
37.65
-9.91
-26.32%
Power Cost
0
0
0.00
Manufacturing Expenses
6.25
5.89
0.36
6.11%
Selling and Distribution Expenses
40.53
44.72
-4.19
-9.37%
Other Expenses
-3.40
-4.35
0.95
21.84%
Total Expenditure (Excl Depreciation)
104.95
220.94
-115.99
-52.50%
Operating Profit (PBDIT) excl Other Income
282.62
322.20
-39.58
-12.28%
Other Income
82.59
-4.53
87.12
1,923.18%
Operating Profit (PBDIT)
416.89
428.86
-11.97
-2.79%
Interest
6.25
5.89
0.36
6.11%
Exceptional Items
-1.85
64.60
-66.45
-102.86%
Gross Profit (PBDT)
323.14
366.92
-43.78
-11.93%
Depreciation
51.69
111.19
-59.50
-53.51%
Profit Before Tax
357.10
376.37
-19.27
-5.12%
Tax
49.32
41.01
8.31
20.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
287.96
335.36
-47.40
-14.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
287.96
335.36
-47.40
-14.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
287.96
335.36
-47.40
-14.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,962.97
2,803.48
-840.51
-29.98%
Earnings per share (EPS)
1.52
1.65
-0.13
-7.88%
Diluted Earnings per share
1.52
1.65
-0.13
-7.88%
Operating Profit Margin (Excl OI)
72.92%
59.32%
0.00
13.60%
Gross Profit Margin
105.47%
89.77%
0.00
15.70%
PAT Margin
74.30%
61.74%
0.00
12.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.00% vs 5.90% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 28.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,191.48% vs 146.17% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 49.84% vs 43.29% in Dec 2024
Annual - Interest
Interest 0.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -42.20% vs -42.33% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 72.92%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
