Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
387.00
261.00
247.00
217.00
224.00
213.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
387.00
261.00
247.00
217.00
224.00
213.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.00
19.00
25.00
15.00
15.00
20.00
Operating Expenses
6.00
10.00
18.00
22.00
23.00
26.00
General and Administration Expenses
40.00
29.00
74.00
24.00
22.00
34.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
104.00
84.00
149.00
93.00
109.00
145.00
Operating Profit (PBDIT) excl Other Income
282.00
177.00
98.00
124.00
115.00
68.00
Other Income
82.00
-3.00
-1.00
29.00
11.00
10.00
Operating Profit (PBDIT)
416.00
219.00
154.00
207.00
176.00
125.00
Interest
6.00
10.00
18.00
22.00
23.00
26.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
51.00
45.00
57.00
52.00
49.00
46.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
357.00
82.00
-43.00
114.00
104.00
34.00
Provision for Tax
49.00
19.00
13.00
27.00
25.00
10.00
Profit After Tax
287.00
22.00
-48.00
149.00
109.00
16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.52
0.12
-0.26
0.12
-0.14
0.10
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 47.99% vs 5.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 59.57% vs 80.61% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -42.70% vs -42.40% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 1,192.18% vs 146.10% in Dec 2024
Compare Profit and Loss Results of Osisko Gold Royalties Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
387.00
543.00
-156.00
-28.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
387.00
543.00
-156.00
-28.73%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
27.00
37.00
-10.00
-27.03%
Operating Expenses
6.00
5.00
1.00
20.00%
General and Administration Expenses
40.00
44.00
-4.00
-9.09%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
104.00
220.00
-116.00
-52.73%
Operating Profit (PBDIT) excl Other Income
282.00
322.00
-40.00
-12.42%
Other Income
82.00
-4.00
86.00
2,150.00%
Operating Profit (PBDIT)
416.00
428.00
-12.00
-2.80%
Interest
6.00
5.00
1.00
20.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
51.00
111.00
-60.00
-54.05%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
357.00
376.00
-19.00
-5.05%
Provision for Tax
49.00
41.00
8.00
19.51%
Profit After Tax
287.00
335.00
-48.00
-14.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.5224
1.647
-0.12
-7.57%
Profit And Loss - Net Sales
Net Sales 387.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 47.99% vs 5.89% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 282.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.57% vs 80.61% in Dec 2024
Profit And Loss - Interest
Interest 6.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -42.70% vs -42.40% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 287.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,192.18% vs 146.10% in Dec 2024






