Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,709.95
1,650.50
1,737.21
1,634.61
1,728.37
1,493.45
Shareholder's Funds
1,709.95
1,650.50
1,737.21
1,634.61
1,728.37
1,493.45
Minority Interest
0.00
0.00
0.00
145.46
112.67
0.00
Long-Term Borrowings
136.27
193.00
148.87
419.41
401.84
349.84
Secured Loans
136.27
193.00
148.87
419.41
401.84
349.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
109.64
96.28
86.57
68.41
54.43
47.47
Other Long Term Liabilities
135.24
144.6
140.76
172.84
147.01
108.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
50.95
0.00
0.00
Total Non-Current Liabilities
270.29
336.48
288.71
288.38
497.57
457.77
Current Liabilities
Trade Payables
1.98
3.14
0.65
9.68
12.77
6.84
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
50.95
0.00
0.00
Total Current Liabilities
21.02
20.45
17.87
346.28
109.55
27.93
Total Liabilities
2,001.26
2,007.43
2,043.79
2,414.72
2,448.15
1,979.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,590.27
2,409.16
2,140.07
2,548.17
2,261.26
2,056.10
Less: Accumulated Depreciation
982.45
849.25
754.87
757.71
655.62
581.89
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,607.82
1,559.91
1,385.20
1,790.46
1,605.64
1,474.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
168.71
208.68
393.27
298.98
277.33
176.89
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.32
0.00
11.63
24.05
0.00
Total Non-Current Assets
1,909.48
1,923.39
1,939.00
2,261.80
2,112.96
1,838.72
Current Assets Loans & Advances
Current Investments
0.00
8.20
0.00
0.00
3.50
20.70
Inventories
0.00
0.00
0.00
18.60
10.03
1.66
Sundry Debtors
3.03
4.11
2.01
1.38
1.04
1.26
Cash and Bank
84.99
67.72
90.55
115.70
302.52
108.22
Other Current Assets
89.46
82.20
102.25
148.99
328.94
136.91
Short Term Loans and Advances
1.43
2.17
9.69
13.31
11.85
5.07
Total Current Assets
91.78
84.05
104.79
152.93
335.19
140.43
Net Current Assets (Including Current Investments)
70.76
63.59
86.93
-193.35
225.64
112.49
Total Current Assets Excluding Current Investments
91.78
84.05
104.79
152.93
335.19
140.43
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,001.26
2,007.43
2,043.79
2,414.72
2,448.15
1,979.15
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
136.27
193.00
148.87
419.41
401.84
349.84
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -29.62% vs 29.69% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -6.47% vs 2.73% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 3.07% vs 12.61% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -19.15% vs -46.94% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 9.20% vs -19.79% in Dec 2023
Compare Balance Sheet Results of Osisko Gold Royalties Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,709.95
2,496.31
-786.36
-31.50%
Shareholder's Funds
1,709.95
2,496.31
-786.36
-31.50%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
136.27
0.46
135.81
29,523.91%
Secured Loans
136.27
0.46
135.81
29,523.91%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
109.64
-7.93
117.57
1,482.60%
Other Long Term Liabilities
135.24
10.26
124.98
1,218.13%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
270.29
10.26
260.03
2,534.41%
Current Liabilities
Trade Payables
1.98
4.09
-2.11
-51.59%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
21.02
39.01
-17.99
-46.12%
Total Liabilities
2,001.26
2,545.58
-544.32
-21.38%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,590.27
0
2,590.27
0.00%
Less: Accumulated Depreciation
982.45
0
982.45
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,607.82
2,368.19
-760.37
-32.11%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
168.71
52.91
115.80
218.86%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
3.55
-3.55
-100.00%
Total Non-Current Assets
1,909.48
2,436.79
-527.31
-21.64%
Current Assets Loans & Advances
Current Investments
0
24.83
-24.83
-100.00%
Inventories
0
5.52
-5.52
-100.00%
Sundry Debtors
3.03
23.04
-20.01
-86.85%
Cash and Bank
84.99
52.13
32.86
63.03%
Other Current Assets
89.46
107.84
-18.38
-17.04%
Short Term Loans and Advances
1.43
2.33
-0.90
-38.63%
Total Current Assets
91.78
108.79
-17.01
-15.64%
Net Current Assets (Including Current Investments)
70.76
69.78
0.98
1.40%
Total Current Assets Excluding Current Investments
91.78
108.79
-17.01
-15.64%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,001.26
2,545.58
-544.32
-21.38%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
136.27
0.46
135.81
29,523.91%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 135.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -29.62% vs 29.69% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 135.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.47% vs 2.73% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,607.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.07% vs 12.61% in Dec 2023
Annual - Investments
Investments 168.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.15% vs -46.94% in Dec 2023
Annual - Current Assets
Current Assets 91.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.20% vs -19.79% in Dec 2023






