Paras Defence

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE045601023
  • NSEID: PARAS
  • BSEID: 543367
INR
691.95
-10.8 (-1.54%)
BSENSE

Dec 05

BSE+NSE Vol: 1.97 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
364.66
253.50
222.43
182.56
143.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
364.66
253.50
222.43
182.56
143.33
Raw Material Cost
127.11
126.19
99.68
77.04
59.87
Purchase of Finished goods
34.09
27.74
17.15
5.28
13.49
(Increase) / Decrease In Stocks
9.03
-33.34
-11.47
-0.57
-8.04
Employee Cost
37.52
30.90
21.87
14.81
11.74
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
59.70
50.95
38.45
34.15
22.88
Total Expenditure (Excl Depreciation)
267.45
202.44
165.68
130.71
99.94
Operating Profit (PBDIT) excl Other Income
97.21
51.06
56.75
51.85
43.39
Other Income
7.92
8.27
8.22
2.97
1.28
Operating Profit (PBDIT)
105.13
59.33
64.97
54.82
44.67
Interest
6.62
5.44
6.72
7.83
12.41
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
98.51
53.89
58.25
46.99
32.26
Depreciation
14.93
13.36
11.27
10.42
9.65
Profit Before Tax
83.58
40.53
46.98
36.57
22.61
Tax
22.12
10.44
10.90
9.49
6.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
61.46
30.09
36.08
27.08
15.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
61.46
30.09
36.08
27.08
15.78
Share in Profit of Associates
0.03
-0.06
-0.13
0.00
0.00
Minority Interest
1.98
2.03
0.12
-0.04
-0.06
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.47
32.06
36.07
27.04
15.72
Equity Capital
40.29
39.00
39.00
39.00
29.85
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
557.81
363.79
332.42
297.32
134.95
Earnings per share (EPS)
7.88
8.22
9.25
6.93
5.27
Diluted Earnings per share
8.01
8.22
9.25
7.78
5.55
Operating Profit Margin (Excl OI)
26.66%
20.14%
25.51%
28.4%
30.27%
Gross Profit Margin
27.01%
21.26%
26.19%
25.74%
22.51%
PAT Margin
16.86%
11.85%
16.16%
14.83%
11.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 43.85% vs 13.97% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 97.97% vs -11.12% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 90.38% vs -10.03% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 21.69% vs -19.05% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Paras Defence With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
364.66
1,074.11
-709.45
-66.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
364.66
1,074.11
-709.45
-66.05%
Raw Material Cost
127.11
422.22
-295.11
-69.89%
Purchase of Finished goods
34.09
0.00
34.09
(Increase) / Decrease In Stocks
9.03
8.48
0.55
6.49%
Employee Cost
37.52
142.34
-104.82
-73.64%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
59.70
283.02
-223.32
-78.91%
Total Expenditure (Excl Depreciation)
267.45
856.06
-588.61
-68.76%
Operating Profit (PBDIT) excl Other Income
97.21
218.05
-120.84
-55.42%
Other Income
7.92
30.92
-23.00
-74.39%
Operating Profit (PBDIT)
105.13
248.97
-143.84
-57.77%
Interest
6.62
29.45
-22.83
-77.52%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
98.51
219.52
-121.01
-55.12%
Depreciation
14.93
63.48
-48.55
-76.48%
Profit Before Tax
83.58
156.04
-72.46
-46.44%
Tax
22.12
45.97
-23.85
-51.88%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
61.46
110.07
-48.61
-44.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
61.46
110.07
-48.61
-44.16%
Share in Profit of Associates
0.03
0.77
-0.74
-96.10%
Minority Interest
1.98
0.00
1.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.47
110.84
-47.37
-42.74%
Equity Capital
40.29
187.34
-147.05
-78.49%
Face Value
10.00
10.00
0.00
Reserves
557.81
1,227.63
-669.82
-54.56%
Earnings per share (EPS)
7.88
5.92
1.96
33.11%
Diluted Earnings per share
8.01
5.92
2.09
35.30%
Operating Profit Margin (Excl OI)
26.66%
20.71%
0.00
5.95%
Gross Profit Margin
27.01%
20.85%
0.00
6.16%
PAT Margin
16.86%
10.53%
0.00
6.33%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 364.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.85% vs 13.97% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 63.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 97.97% vs -11.12% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 97.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 90.38% vs -10.03% in Mar 2024

Annual - Interest
Interest 6.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.69% vs -19.05% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.66%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024