Paras Defence

57
Hold
  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE045601023
  • NSEID: PARAS
  • BSEID: 543367
INR
690.30
-12.45 (-1.77%)
BSENSE

Dec 05

BSE+NSE Vol: 3.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
Operating Income
222.00
182.00
143.00
147.00
154.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
222.00
182.00
143.00
147.00
154.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
0.00
-8.00
-1.00
-11.00
Raw Materials Consumed
116.00
82.00
73.00
74.00
95.00
Power & Fuel Cost
3.00
2.00
2.00
2.00
2.00
Employee Cost
21.00
14.00
11.00
10.00
8.00
Operating Expenses
8.00
14.00
9.00
7.00
5.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
1.00
0.00
1.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
7.00
4.00
4.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
164.00
130.00
99.00
107.00
111.00
Operating Profit (PBDIT) excl Other Income
57.00
52.00
44.00
39.00
43.00
Other Income
8.00
2.00
1.00
2.00
2.00
Operating Profit (PBDIT)
65.00
55.00
45.00
41.00
45.00
Interest
7.00
8.00
13.00
10.00
9.00
Profit before Depriciation and Tax
58.00
47.00
32.00
31.00
36.00
Depreciation
11.00
10.00
9.00
9.00
9.00
Profit Before Taxation & Exceptional Items
46.00
36.00
22.00
21.00
26.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
46.00
36.00
22.00
21.00
26.00
Provision for Tax
10.00
9.00
6.00
2.00
7.00
Profit After Tax
36.00
27.00
15.00
19.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
83.00
63.00
44.00
Profit Available for appropriations
0.00
0.00
99.00
83.00
63.00
Appropriations
0.00
0.00
99.00
83.00
63.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
9.25
7.78
5.55
6.92
6.75
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 43.63% vs 8.47% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 79.48% vs -4.50% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.64% vs -12.72% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 90.07% vs -4.71% in Mar 2024

Compare Profit and Loss Results of Paras Defence
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
222.00
1,074.00
-852.00
-79.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
222.00
1,074.00
-852.00
-79.33%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
8.00
-19.00
-237.50%
Raw Materials Consumed
116.00
422.00
-306.00
-72.51%
Power & Fuel Cost
3.00
90.00
-87.00
-96.67%
Employee Cost
21.00
142.00
-121.00
-85.21%
Operating Expenses
8.00
151.00
-143.00
-94.70%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
12.00
-10.00
-83.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
6.00
0.00
0.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
164.00
855.00
-691.00
-80.82%
Operating Profit (PBDIT) excl Other Income
57.00
219.00
-162.00
-73.97%
Other Income
8.00
30.00
-22.00
-73.33%
Operating Profit (PBDIT)
65.00
249.00
-184.00
-73.90%
Interest
7.00
30.00
-23.00
-76.67%
Profit before Depriciation and Tax
58.00
219.00
-161.00
-73.52%
Depreciation
11.00
63.00
-52.00
-82.54%
Profit Before Taxation & Exceptional Items
46.00
156.00
-110.00
-70.51%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
46.00
156.00
-110.00
-70.51%
Provision for Tax
10.00
45.00
-35.00
-77.78%
Profit After Tax
36.00
110.00
-74.00
-67.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
66.00
-66.00
-100.00%
Profit Available for appropriations
0.00
177.00
-177.00
-100.00%
Appropriations
0.00
177.00
-177.00
-100.00%
Equity Dividend (%)
0%
15%
-15.00
Earnings Per Share
9.25
5.92
3.33
56.25%
Profit And Loss - Net Sales
Net Sales 333.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.63% vs 8.47% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 79.48% vs -4.50% in Mar 2024

Profit And Loss - Interest
Interest 7.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.64% vs -12.72% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 65.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 90.07% vs -4.71% in Mar 2024