Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
2,886.64
1,940.71
Other Operating Income
0.00
0.00
Total Operating income
2,886.64
1,940.71
Raw Material Cost
86.54
54.46
Purchase of Finished goods
54.46
50.66
(Increase) / Decrease In Stocks
-18.29
-14.75
Employee Cost
1,401.24
1,159.17
Power Cost
0.00
0.00
Manufacturing Expenses
627.98
1,196.29
Selling and Distribution Expenses
276.23
0.00
Other Expenses
384.94
470.09
Total Expenditure (Excl Depreciation)
2,813.10
2,915.92
Operating Profit (PBDIT) excl Other Income
73.54
-975.21
Other Income
152.45
74.64
Operating Profit (PBDIT)
225.99
-900.57
Interest
85.32
65.06
Exceptional Items
-32.67
71.22
Gross Profit (PBDT)
108.00
-894.41
Depreciation
366.43
298.29
Profit Before Tax
-258.43
-1,192.69
Tax
-15.29
-61.56
Provisions and contingencies
0.00
0.00
Profit After Tax
-243.14
-1,131.13
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-243.14
-1,131.13
Share in Profit of Associates
-0.12
0.00
Minority Interest
27.36
90.70
Other related items
0.00
0.00
Consolidated Net Profit
-215.90
-1,040.43
Equity Capital
218.39
6.00
Face Value
1.0
1.0
Reserves
471.72
-1,252.48
Earnings per share (EPS)
-0.99
-4.82
Diluted Earnings per share
-0.86
-4.82
Operating Profit Margin (Excl OI)
2.55%
-50.25%
Gross Profit Margin
3.74%
-46.09%
PAT Margin
-8.43%
-58.28%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 51.90%
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 87.34%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 108.37%
Interest
YoY Growth in year ended Mar 2025 is 30.52%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Physicswallah With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,886.64
1,144.47
1,742.17
152.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,886.64
1,144.47
1,742.17
152.23%
Raw Material Cost
86.54
0.00
86.54
Purchase of Finished goods
54.46
225.36
-170.90
-75.83%
(Increase) / Decrease In Stocks
-18.29
-12.75
-5.54
-43.45%
Employee Cost
1,401.24
350.12
1,051.12
300.22%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
627.98
0.00
627.98
Selling and Distribution Expenses
276.23
0.00
276.23
Other Expenses
384.94
613.28
-228.34
-37.23%
Total Expenditure (Excl Depreciation)
2,813.10
1,176.01
1,637.09
139.21%
Operating Profit (PBDIT) excl Other Income
73.54
-31.54
105.08
333.16%
Other Income
152.45
116.21
36.24
31.18%
Operating Profit (PBDIT)
225.99
84.67
141.32
166.91%
Interest
85.32
10.47
74.85
714.90%
Exceptional Items
-32.67
0.00
-32.67
Gross Profit (PBDT)
108.00
74.20
33.80
45.55%
Depreciation
366.43
37.00
329.43
890.35%
Profit Before Tax
-258.43
37.20
-295.63
-794.70%
Tax
-15.29
-211.21
195.92
92.76%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-243.14
248.41
-491.55
-197.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-243.14
248.41
-491.55
-197.88%
Share in Profit of Associates
-0.12
-8.65
8.53
98.61%
Minority Interest
27.36
0.00
27.36
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-215.90
239.76
-455.66
-190.05%
Equity Capital
218.39
48.98
169.41
345.88%
Face Value
1.00
1.00
0.00
Reserves
471.72
1,746.84
-1,275.12
-73.00%
Earnings per share (EPS)
-0.99
4.90
-5.89
-120.20%
Diluted Earnings per share
-0.86
1.65
-2.51
-152.12%
Operating Profit Margin (Excl OI)
2.55%
-2.76%
0.00
5.31%
Gross Profit Margin
3.74%
6.48%
0.00
-2.74%
PAT Margin
-8.43%
20.95%
0.00
-29.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,333.98 Cr
in Mar 2025Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit -135.62 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 73.32 Cr
in Mar 2025Figures in Cr
Annual - Interest
Interest 77.07 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.14%
in Mar 2025Figures in %
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
