Physicswallah

  • Market Cap: Large Cap
  • Industry: Other Consumer Services
  • ISIN: INE0LP301011
  • NSEID: PWL
  • BSEID: 544609
INR
133.90
-3.55 (-2.58%)
BSENSE

Dec 17

BSE+NSE Vol: 80.91 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
2,886.64
1,940.71
Other Operating Income
0.00
0.00
Total Operating income
2,886.64
1,940.71
Raw Material Cost
86.54
54.46
Purchase of Finished goods
54.46
50.66
(Increase) / Decrease In Stocks
-18.29
-14.75
Employee Cost
1,401.24
1,159.17
Power Cost
0.00
0.00
Manufacturing Expenses
627.98
1,196.29
Selling and Distribution Expenses
276.23
0.00
Other Expenses
384.94
470.09
Total Expenditure (Excl Depreciation)
2,813.10
2,915.92
Operating Profit (PBDIT) excl Other Income
73.54
-975.21
Other Income
152.45
74.64
Operating Profit (PBDIT)
225.99
-900.57
Interest
85.32
65.06
Exceptional Items
-32.67
71.22
Gross Profit (PBDT)
108.00
-894.41
Depreciation
366.43
298.29
Profit Before Tax
-258.43
-1,192.69
Tax
-15.29
-61.56
Provisions and contingencies
0.00
0.00
Profit After Tax
-243.14
-1,131.13
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-243.14
-1,131.13
Share in Profit of Associates
-0.12
0.00
Minority Interest
27.36
90.70
Other related items
0.00
0.00
Consolidated Net Profit
-215.90
-1,040.43
Equity Capital
218.39
6.00
Face Value
1.0
1.0
Reserves
471.72
-1,252.48
Earnings per share (EPS)
-0.99
-4.82
Diluted Earnings per share
-0.86
-4.82
Operating Profit Margin (Excl OI)
2.55%
-50.25%
Gross Profit Margin
3.74%
-46.09%
PAT Margin
-8.43%
-58.28%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Physicswallah With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,886.64
1,144.47
1,742.17
152.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,886.64
1,144.47
1,742.17
152.23%
Raw Material Cost
86.54
0.00
86.54
Purchase of Finished goods
54.46
225.36
-170.90
-75.83%
(Increase) / Decrease In Stocks
-18.29
-12.75
-5.54
-43.45%
Employee Cost
1,401.24
350.12
1,051.12
300.22%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
627.98
0.00
627.98
Selling and Distribution Expenses
276.23
0.00
276.23
Other Expenses
384.94
613.28
-228.34
-37.23%
Total Expenditure (Excl Depreciation)
2,813.10
1,176.01
1,637.09
139.21%
Operating Profit (PBDIT) excl Other Income
73.54
-31.54
105.08
333.16%
Other Income
152.45
116.21
36.24
31.18%
Operating Profit (PBDIT)
225.99
84.67
141.32
166.91%
Interest
85.32
10.47
74.85
714.90%
Exceptional Items
-32.67
0.00
-32.67
Gross Profit (PBDT)
108.00
74.20
33.80
45.55%
Depreciation
366.43
37.00
329.43
890.35%
Profit Before Tax
-258.43
37.20
-295.63
-794.70%
Tax
-15.29
-211.21
195.92
92.76%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-243.14
248.41
-491.55
-197.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-243.14
248.41
-491.55
-197.88%
Share in Profit of Associates
-0.12
-8.65
8.53
98.61%
Minority Interest
27.36
0.00
27.36
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-215.90
239.76
-455.66
-190.05%
Equity Capital
218.39
48.98
169.41
345.88%
Face Value
1.00
1.00
0.00
Reserves
471.72
1,746.84
-1,275.12
-73.00%
Earnings per share (EPS)
-0.99
4.90
-5.89
-120.20%
Diluted Earnings per share
-0.86
1.65
-2.51
-152.12%
Operating Profit Margin (Excl OI)
2.55%
-2.76%
0.00
5.31%
Gross Profit Margin
3.74%
6.48%
0.00
-2.74%
PAT Margin
-8.43%
20.95%
0.00
-29.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,333.98 Cr
in Mar 2025

Figures in Cr
stock-summary

Annual - Standalone Net Profit
Standalone Net Profit -135.62 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 73.32 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 77.07 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.14%
in Mar 2025

Figures in %