Physicswallah Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Sep'25

Jun'25

Sep'24

Net Sales

1,051.24

847.09

832.17

Other Operating Income

0.00

Total Operating income

1,051.24

847.09

832.17

Raw Material Cost

27.12

28.71

16.48

Purchase of Finished goods

6.48

21.29

6.64

(Increase) / Decrease In Stocks

-5.35

4.10

5.86

Employee Cost

473.06

456.47

343.33

Power Cost

0.00

Manufacturing Expenses

155.74

159.69

153.63

Selling and Distribution Expenses

84.30

117.85

60.47

Other Expenses

128.76

135.28

111.69

Total Expenditure (Excl Depreciation)

870.11

923.39

698.10

Operating Profit (PBDIT) excl Other Income

181.13

-76.30

134.07

Other Income

47.17

55.04

30.61

Operating Profit (PBDIT)

228.30

-21.26

164.68

Interest

24.76

33.18

13.32

Exceptional Items

0.00

Gross Profit (PBDT)

203.54

-54.44

151.36

Depreciation

104.69

97.63

89.01

Profit Before Tax

98.86

-152.03

62.35

Tax

29.15

-25.02

21.25

Provisions and contingencies

0.00

Profit After Tax

69.70

-127.05

41.10

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

69.70

-127.05

41.10

Share in Profit of Associates

0.01

0.04

0.00

Minority Interest

-2.62

-6.56

-3.43

Other related items

0.00

Consolidated Net Profit

72.33

-120.45

44.54

Equity Capital

218.71

218.63

6.00

Face Value

1.0

Reserves

0.00

Earnings per share (EPS)

0.33

-0.55

0.21

Diluted Earnings per share

0.27

-0.46

0.01

Operating Profit Margin (Excl OI)

17.23%

-9.01%

16.11%

Gross Profit Margin

19.36%

-6.43%

18.19%

PAT Margin

6.63%

-14.99%

4.94%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is 29.07% vs -0.09% in Jun 2025

Standalone Net Profit

QoQ Growth in quarter ended Sep 2025 is 191.26% vs -215.10% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 310.29% vs -153.90% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is -26.58% vs 181.69% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Physicswallah With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

1,051.24

380.03

671.21

176.62%

Other Operating Income

0.00

Total Operating income

1,051.24

380.03

671.21

176.62%

Raw Material Cost

27.12

0.00

27.12

Purchase of Finished goods

6.48

102.63

-96.15

-93.69%

(Increase) / Decrease In Stocks

-5.35

-21.56

16.21

75.19%

Employee Cost

473.06

113.75

359.31

315.88%

Power Cost

0.00

Manufacturing Expenses

155.74

0.00

155.74

Selling and Distribution Expenses

84.30

0.00

84.30

Other Expenses

128.76

253.57

-124.81

-49.22%

Total Expenditure (Excl Depreciation)

870.11

448.39

421.72

94.05%

Operating Profit (PBDIT) excl Other Income

181.13

-68.36

249.49

364.96%

Other Income

47.17

32.63

14.54

44.56%

Operating Profit (PBDIT)

228.30

-35.73

264.03

738.96%

Interest

24.76

2.93

21.83

745.05%

Exceptional Items

0.00

Gross Profit (PBDT)

203.54

-38.66

242.20

626.49%

Depreciation

104.69

10.41

94.28

905.67%

Profit Before Tax

98.86

-59.33

158.19

266.63%

Tax

29.15

0.00

29.15

Provisions and contingencies

0.00

Profit After Tax

69.70

-49.07

118.77

242.04%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

69.70

-49.07

118.77

242.04%

Share in Profit of Associates

0.01

-10.26

10.27

100.10%

Minority Interest

-2.62

0.00

-2.62

Other related items

0.00

Consolidated Net Profit

72.33

-59.33

131.66

221.91%

Equity Capital

218.71

143.59

75.12

52.32%

Face Value

1.00

0.00

Reserves

0.00

Earnings per share (EPS)

0.33

-0.41

0.74

180.49%

Diluted Earnings per share

0.27

-0.40

0.67

167.50%

Operating Profit Margin (Excl OI)

17.23%

-17.99%

0.00

35.22%

Gross Profit Margin

19.36%

-10.17%

0.00

29.53%

PAT Margin

6.63%

-15.61%

0.00

22.24%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 895.85 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 29.07% vs -0.09% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 28.95%

Quarterly - Standalone Net Profit

Standalone Net Profit 89.11 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 191.26% vs -215.10% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 5.05%

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 171.64 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 310.29% vs -153.90% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 13.34%

Quarterly - Interest

Interest 22.71 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -26.58% vs 181.69% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 106.83%

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 19.16%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024