Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
818.12
779.43
608.89
573.52
489.34
399.41
371.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
818.12
779.43
608.89
573.52
489.34
399.41
371.35
Raw Material Cost
417.17
364.42
357.62
338.08
329.88
288.28
249.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-88.93
-7.50
-11.10
4.36
-28.29
-19.54
4.49
Employee Cost
44.95
33.42
27.99
22.07
18.20
14.76
11.77
Power Cost
29.13
33.02
40.55
28.61
15.70
16.43
16.67
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
232.84
205.97
132.20
111.19
102.32
59.04
61.53
Total Expenditure (Excl Depreciation)
635.16
629.33
547.26
504.32
437.81
358.97
344.19
Operating Profit (PBDIT) excl Other Income
182.96
150.10
61.63
69.20
51.53
40.44
27.16
Other Income
6.55
0.82
0.52
0.78
2.51
0.29
8.72
Operating Profit (PBDIT)
189.51
150.92
62.15
69.98
54.04
40.73
35.88
Interest
27.85
15.72
13.31
14.11
15.85
14.85
16.59
Exceptional Items
0.00
29.39
0.00
0.00
-0.01
-1.50
0.00
Gross Profit (PBDT)
161.66
164.59
48.84
55.87
38.18
24.38
19.29
Depreciation
19.47
18.21
15.59
14.52
13.49
13.15
12.55
Profit Before Tax
142.20
146.37
33.26
41.35
24.69
11.23
6.73
Tax
39.50
36.00
9.96
12.11
7.05
-2.33
1.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
102.70
110.38
23.30
29.24
17.64
13.55
5.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
102.70
110.38
23.30
29.24
17.64
13.55
5.36
Share in Profit of Associates
-0.36
-0.61
-0.96
0.01
0.31
5.57
-3.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
102.34
109.76
22.33
29.24
17.95
19.13
2.13
Equity Capital
94.34
94.34
94.66
94.66
94.66
94.66
94.66
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
585.75
245.37
136.84
112.00
90.68
74.61
55.49
Earnings per share (EPS)
10.85
11.63
2.36
3.09
1.9
2.02
0.23
Diluted Earnings per share
10.84
11.63
2.36
3.09
1.9
2.03
0.23
Operating Profit Margin (Excl OI)
22.6%
19.38%
10.28%
12.19%
10.64%
10.42%
7.4%
Gross Profit Margin
19.97%
21.25%
8.14%
9.84%
7.88%
6.28%
5.25%
PAT Margin
12.69%
14.25%
3.89%
5.15%
3.64%
3.49%
1.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.96% vs 28.01% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -6.76% vs 391.54% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 21.89% vs 143.55% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 77.16% vs 18.11% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Piccadily Agro With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
818.12
5,689.24
-4,871.12
-85.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
818.12
5,689.24
-4,871.12
-85.62%
Raw Material Cost
417.17
4,332.59
-3,915.42
-90.37%
Purchase of Finished goods
0.00
27.08
-27.08
-100.00%
(Increase) / Decrease In Stocks
-88.93
-227.06
138.13
60.83%
Employee Cost
44.95
438.52
-393.57
-89.75%
Power Cost
29.13
0.00
29.13
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
232.84
642.00
-409.16
-63.73%
Total Expenditure (Excl Depreciation)
635.16
5,213.13
-4,577.97
-87.82%
Operating Profit (PBDIT) excl Other Income
182.96
476.11
-293.15
-61.57%
Other Income
6.55
57.64
-51.09
-88.64%
Operating Profit (PBDIT)
189.51
533.75
-344.24
-64.49%
Interest
27.85
83.45
-55.60
-66.63%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
161.66
450.30
-288.64
-64.10%
Depreciation
19.47
126.16
-106.69
-84.57%
Profit Before Tax
142.20
324.14
-181.94
-56.13%
Tax
39.50
85.97
-46.47
-54.05%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
102.70
238.17
-135.47
-56.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
102.70
238.17
-135.47
-56.88%
Share in Profit of Associates
-0.36
0.09
-0.45
-500.00%
Minority Interest
0.00
4.93
-4.93
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
102.34
243.19
-140.85
-57.92%
Equity Capital
94.34
21.89
72.45
330.97%
Face Value
10.00
1.00
0.00
Reserves
585.75
3,089.28
-2,503.53
-81.04%
Earnings per share (EPS)
10.85
11.11
-0.26
-2.34%
Diluted Earnings per share
10.84
10.88
-0.04
-0.37%
Operating Profit Margin (Excl OI)
22.60%
8.37%
0.00
14.23%
Gross Profit Margin
19.97%
7.91%
0.00
12.06%
PAT Margin
12.69%
4.19%
0.00
8.50%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 818.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.96% vs 28.01% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 102.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.76% vs 391.54% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 182.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.89% vs 143.55% in Mar 2024
Annual - Interest
Interest 27.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 77.16% vs 18.11% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.60%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






