down arrow

Piccadily Agro

  • Market Cap: Small Cap
  • Industry: Sugar
  • ISIN: INE546C01010
  • NSEID: PICCADIL
  • BSEID: 530305
INR
582.35
-7.4 (-1.25%)
BSENSE

Dec 05

BSE+NSE Vol: 54.83 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
306.34
94.34
94.66
94.66
94.66
94.66
Share Warrants & Outstandings
Total Reserve
348.75
245.37
136.84
112.00
90.68
74.61
Shareholder's Funds
680.09
339.71
231.51
206.66
185.34
169.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
142.04
59.44
52.10
25.90
29.13
19.93
Secured Loans
142.04
59.44
52.10
25.90
29.13
19.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
16.62
14.86
13.03
13.58
14.69
15.37
Other Long Term Liabilities
5.94
18.35
8.91
10.68
0.68
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.63
0.86
0.99
0.81
0.75
0.45
Total Non-Current Liabilities
166.23
93.51
75.04
50.97
45.25
35.76
Current Liabilities
Trade Payables
53.50
110.82
132.78
115.86
144.18
126.60
Other Current Liabilities
76.67
82.48
51.39
45.93
38.09
39.34
Short Term Borrowings
166.13
112.36
101.85
109.39
96.24
90.06
Short Term Provisions
1.77
0.20
0.00
0.00
0.00
0.00
Total Current Liabilities
298.06
305.85
286.02
271.18
278.51
256.01
Total Liabilities
1,144.37
739.07
592.56
528.80
509.10
461.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
509.67
426.31
385.76
319.98
296.73
0.00
Less: Accumulated Depreciation
227.69
208.42
191.29
175.70
161.36
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
281.98
217.89
194.47
144.28
135.37
140.77
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
200.95
41.88
32.14
52.32
45.81
46.08
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
60.25
60.61
61.22
59.01
62.45
68.89
Long Term Loans & Advances
49.64
17.90
9.18
1.16
4.15
5.81
Other Non Current Assets
0.02
0.10
0.12
0.02
0.04
0.05
Total Non-Current Assets
592.85
338.37
297.13
256.80
247.82
261.59
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
303.20
196.04
190.67
173.63
177.89
147.68
Sundry Debtors
136.87
136.55
69.43
50.18
50.72
32.26
Cash and Bank
47.56
18.54
6.14
8.63
19.80
5.07
Other Current Assets
9.35
8.80
3.80
2.58
1.18
0.93
Short Term Loans and Advances
54.54
40.77
25.39
36.98
11.69
13.51
Total Current Assets
551.53
400.70
295.43
272.00
261.28
199.45
Net Current Assets (Including Current Investments)
253.47
94.85
9.42
0.82
-17.23
-56.56
Total Current Assets Excluding Current Investments
551.53
400.70
295.43
272.00
261.28
199.45
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,144.37
739.07
592.56
528.80
509.10
461.04
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
308.17
171.80
153.95
135.28
125.37
110.00
Book Value per share (adjusted)
46.97
36.01
24.46
21.83
19.58
17.88
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 79.38% vs 11.59% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -67.63% vs 105.95% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 85.91% vs 14.63% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -0.59% vs -1.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 37.64% vs 35.63% in Mar 2024

Compare Balance Sheet Results of Piccadily Agro
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
306.34
21.89
284.45
1,299.45%
Share Warrants & Outstandings
Total Reserve
348.75
3,089.28
-2,740.53
-88.71%
Shareholder's Funds
680.09
3,111.17
-2,431.08
-78.14%
Minority Interest
0.00
48.45
-48.45
-100.00%
Long-Term Borrowings
142.04
397.27
-255.23
-64.25%
Secured Loans
142.04
397.27
-255.23
-64.25%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
16.62
101.47
-84.85
-83.62%
Other Long Term Liabilities
5.94
38.27
-32.33
-84.48%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.63
29.85
-28.22
-94.54%
Total Non-Current Liabilities
166.23
566.86
-400.63
-70.68%
Current Liabilities
Trade Payables
53.50
559.54
-506.04
-90.44%
Other Current Liabilities
76.67
267.60
-190.93
-71.35%
Short Term Borrowings
166.13
1,571.76
-1,405.63
-89.43%
Short Term Provisions
1.77
83.50
-81.73
-97.88%
Total Current Liabilities
298.06
2,482.40
-2,184.34
-87.99%
Total Liabilities
1,144.37
6,208.88
-5,064.51
-81.57%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
509.67
3,072.04
-2,562.37
-83.41%
Less: Accumulated Depreciation
227.69
749.17
-521.48
-69.61%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
281.98
2,322.87
-2,040.89
-87.86%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
200.95
31.60
169.35
535.92%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
60.25
21.08
39.17
185.82%
Long Term Loans & Advances
49.64
45.03
4.61
10.24%
Other Non Current Assets
0.02
166.26
-166.24
-99.99%
Total Non-Current Assets
592.85
2,586.84
-1,993.99
-77.08%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
303.20
2,737.81
-2,434.61
-88.93%
Sundry Debtors
136.87
519.81
-382.94
-73.67%
Cash and Bank
47.56
54.73
-7.17
-13.10%
Other Current Assets
9.35
246.84
-237.49
-96.21%
Short Term Loans and Advances
54.54
63.37
-8.83
-13.93%
Total Current Assets
551.53
3,622.04
-3,070.51
-84.77%
Net Current Assets (Including Current Investments)
253.47
1,139.64
-886.17
-77.76%
Total Current Assets Excluding Current Investments
551.53
3,622.04
-3,070.51
-84.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,144.37
6,208.88
-5,064.51
-81.57%
Contingent Liabilities
0.00
40.61
-40.61
-100.00%
Total Debt
308.17
1,969.03
-1,660.86
-84.35%
Book Value per share (adjusted)
46.97
142.13
-95.16
-66.95%
Annual - Borrowings
Borrowings 308.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 79.38% vs 11.59% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -67.63% vs 105.95% in Mar 2024

Annual - Fixed Assets
Fixed Assets 482.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 85.91% vs 14.63% in Mar 2024

Annual - Investments
Investments 60.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.59% vs -1.00% in Mar 2024

Annual - Current Assets
Current Assets 551.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.64% vs 35.63% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."