Piccadily Agro

27
Strong Sell
  • Market Cap: Small Cap
  • Industry: Sugar
  • ISIN: INE546C01010
  • NSEID: PICCADIL
  • BSEID: 530305
INR
582.35
-7.4 (-1.25%)
BSENSE

Dec 05

BSE+NSE Vol: 54.83 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
886.00
828.00
635.00
575.00
490.00
399.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
68.00
48.00
26.00
1.00
0.00
0.00
Net Sales
818.00
779.00
608.00
573.00
489.00
399.00
Expenditure (Ex Depriciation)
Stock Adjustments
-88.00
-7.00
-11.00
4.00
-28.00
-19.00
Raw Materials Consumed
417.00
364.00
357.00
338.00
329.00
288.00
Power & Fuel Cost
42.00
46.00
54.00
41.00
26.00
22.00
Employee Cost
44.00
33.00
29.00
22.00
18.00
14.00
Operating Expenses
126.00
100.00
74.00
70.00
63.00
37.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
64.00
61.00
22.00
7.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
0.00
0.00
0.00
0.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
635.00
629.00
547.00
504.00
437.00
358.00
Operating Profit (PBDIT) excl Other Income
182.00
150.00
61.00
69.00
51.00
40.00
Other Income
6.00
0.00
0.00
0.00
2.00
0.00
Operating Profit (PBDIT)
189.00
150.00
62.00
69.00
54.00
40.00
Interest
27.00
15.00
13.00
14.00
15.00
14.00
Profit before Depriciation and Tax
161.00
135.00
48.00
55.00
38.00
25.00
Depreciation
19.00
18.00
15.00
14.00
13.00
13.00
Profit Before Taxation & Exceptional Items
142.00
116.00
33.00
41.00
24.00
12.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
142.00
146.00
33.00
41.00
24.00
11.00
Provision for Tax
39.00
35.00
9.00
12.00
7.00
-2.00
Profit After Tax
102.00
110.00
23.00
29.00
17.00
13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
224.00
115.00
91.00
69.00
53.00
34.00
Profit Available for appropriations
326.00
225.00
113.00
99.00
71.00
53.00
Appropriations
326.00
225.00
113.00
99.00
71.00
53.00
Equity Dividend (%)
0.00%
0.00%
0.00%
1.00%
5.00%
2.00%
Earnings Per Share
10.85
11.63
2.37
3.10
1.90
2.03
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.96% vs 28.01% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.90% vs 143.56% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 77.13% vs 18.16% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -6.95% vs 373.80% in Mar 2024

Compare Profit and Loss Results of Piccadily Agro
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
886.00
6,807.00
-5,921.00
-86.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
68.00
1,118.00
-1,050.00
-93.92%
Net Sales
818.00
5,689.00
-4,871.00
-85.62%
Expenditure (Ex Depriciation)
Stock Adjustments
-88.00
-227.00
139.00
61.23%
Raw Materials Consumed
417.00
4,359.00
-3,942.00
-90.43%
Power & Fuel Cost
42.00
36.00
6.00
16.67%
Employee Cost
44.00
438.00
-394.00
-89.95%
Operating Expenses
126.00
369.00
-243.00
-65.85%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
64.00
59.00
5.00
8.47%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
61.00
-60.00
-98.36%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
635.00
5,213.00
-4,578.00
-87.82%
Operating Profit (PBDIT) excl Other Income
182.00
476.00
-294.00
-61.76%
Other Income
6.00
57.00
-51.00
-89.47%
Operating Profit (PBDIT)
189.00
533.00
-344.00
-64.54%
Interest
27.00
83.00
-56.00
-67.47%
Profit before Depriciation and Tax
161.00
450.00
-289.00
-64.22%
Depreciation
19.00
126.00
-107.00
-84.92%
Profit Before Taxation & Exceptional Items
142.00
324.00
-182.00
-56.17%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
142.00
324.00
-182.00
-56.17%
Provision for Tax
39.00
85.00
-46.00
-54.12%
Profit After Tax
102.00
238.00
-136.00
-57.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
224.00
2,819.00
-2,595.00
-92.05%
Profit Available for appropriations
326.00
3,062.00
-2,736.00
-89.35%
Appropriations
326.00
3,062.00
-2,736.00
-89.35%
Equity Dividend (%)
0%
250%
-250.00
Earnings Per Share
10.85
10.88
-0.03
-0.28%
Profit And Loss - Net Sales
Net Sales 818.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.96% vs 28.01% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 182.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.90% vs 143.56% in Mar 2024

Profit And Loss - Interest
Interest 27.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 77.13% vs 18.16% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 102.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.95% vs 373.80% in Mar 2024