Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,136.31
825.71
965.55
1,083.01
1,055.39
1,015.62
908.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,136.31
825.71
965.55
1,083.01
1,055.39
1,015.62
908.26
Raw Material Cost
347.96
284.52
271.37
281.29
295.90
308.74
243.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
306.40
295.98
292.74
308.48
301.55
316.34
325.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
260.91
219.43
131.56
112.51
132.70
137.07
126.74
Selling and Distribution Expenses
100.21
92.83
89.98
103.83
88.23
114.89
124.09
Other Expenses
-24.63
-18.72
-14.34
-9.75
-12.67
4.21
2.74
Total Expenditure (Excl Depreciation)
769.17
705.55
642.28
708.58
691.70
919.11
847.20
Operating Profit (PBDIT) excl Other Income
367.1
120.19999999999999
323.29999999999995
374.4
363.7
96.5
61.1
Other Income
3.37
21.62
-36.92
-11.60
-22.04
20.84
28.45
Operating Profit (PBDIT)
381.30
155.16
301.59
378.09
360.11
271.89
235.56
Interest
260.91
219.43
131.56
112.51
132.70
137.07
126.74
Exceptional Items
0.00
-5.24
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
777.57
527.82
678.93
786.46
741.02
689.42
645.66
Depreciation
10.79
13.38
15.24
15.26
18.46
17.46
19.32
Profit Before Tax
109.61
-82.89
154.78
250.33
208.94
117.36
89.50
Tax
21.03
-16.13
36.79
54.82
41.20
19.68
13.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
70.60
-83.48
117.15
183.16
149.34
86.16
65.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
70.60
-83.48
117.15
183.16
149.34
86.16
65.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.97
16.72
0.85
12.35
18.40
11.52
10.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
88.57
-66.75
118.00
195.51
167.74
97.68
75.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,135.03
1,167.11
1,227.66
1,286.35
1,341.92
1,169.39
1,095.12
Earnings per share (EPS)
1.79
-2.13
2.94
4.04
3.26
1.89
1.44
Diluted Earnings per share
1.79
-2.13
2.94
4.04
3.26
1.89
1.44
Operating Profit Margin (Excl OI)
32.31%
14.55%
33.48%
34.57%
34.46%
9.5%
6.72%
Gross Profit Margin
10.6%
-8.42%
17.61%
24.52%
21.55%
13.27%
11.98%
PAT Margin
6.21%
-10.11%
12.13%
16.91%
14.15%
8.48%
7.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 37.62% vs -14.48% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 232.63% vs -156.61% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 183.07% vs -60.56% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 18.92% vs 66.72% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of PRA Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,136.31
1,715.68
-579.37
-33.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,136.31
1,715.68
-579.37
-33.77%
Raw Material Cost
347.96
1,441.43
-1,093.47
-75.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
306.40
0.00
306.40
Power Cost
0
0
0.00
Manufacturing Expenses
260.91
6.44
254.47
3,951.40%
Selling and Distribution Expenses
100.21
238.06
-137.85
-57.91%
Other Expenses
-24.63
-0.64
-23.99
-3,748.44%
Total Expenditure (Excl Depreciation)
769.17
1,679.49
-910.32
-54.20%
Operating Profit (PBDIT) excl Other Income
367.14
36.19
330.95
914.48%
Other Income
3.37
14.95
-11.58
-77.46%
Operating Profit (PBDIT)
381.30
65.72
315.58
480.19%
Interest
260.91
6.44
254.47
3,951.40%
Exceptional Items
0.00
8.24
-8.24
-100.00%
Gross Profit (PBDT)
777.57
274.25
503.32
183.53%
Depreciation
10.79
14.59
-3.80
-26.05%
Profit Before Tax
109.61
52.94
56.67
107.05%
Tax
21.03
13.47
7.56
56.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
70.60
39.47
31.13
78.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
70.60
39.47
31.13
78.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.97
0.00
17.97
Other related items
0.00
0.00
0.00
Consolidated Net Profit
88.57
39.47
49.10
124.40%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,135.03
499.93
635.10
127.04%
Earnings per share (EPS)
1.79
0.53
1.26
237.74%
Diluted Earnings per share
1.79
0.53
1.26
237.74%
Operating Profit Margin (Excl OI)
32.31%
2.11%
0.00
30.20%
Gross Profit Margin
10.60%
3.94%
0.00
6.66%
PAT Margin
6.21%
2.30%
0.00
3.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 113.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.62% vs -14.48% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 232.63% vs -156.61% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 183.07% vs -60.56% in Dec 2023
Annual - Interest
Interest 26.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.92% vs 66.72% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.31%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
