Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,228.04
3,466.28
3,528.04
2,343.27
1,304.67
1,102.37
1,141.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,228.04
3,466.28
3,528.04
2,343.27
1,304.67
1,102.37
1,141.11
Raw Material Cost
1,540.22
1,912.17
2,229.19
1,491.09
730.97
567.02
601.33
Purchase of Finished goods
99.63
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
14.74
49.95
-27.76
-27.38
5.15
-14.65
8.20
Employee Cost
348.90
318.74
257.59
217.62
172.20
163.98
160.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
899.71
797.61
751.00
456.10
277.27
304.01
282.67
Total Expenditure (Excl Depreciation)
2,903.21
3,078.47
3,210.03
2,137.42
1,185.59
1,020.36
1,052.77
Operating Profit (PBDIT) excl Other Income
324.83
387.81
318.01
205.85
119.08
82.01
88.34
Other Income
50.84
43.50
35.60
24.12
19.01
26.07
23.31
Operating Profit (PBDIT)
375.67
431.31
353.61
229.97
138.09
108.08
111.65
Interest
18.83
9.79
4.63
2.51
2.86
3.10
0.76
Exceptional Items
28.16
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
385.00
421.52
348.98
227.46
135.23
104.98
110.89
Depreciation
86.44
44.06
30.25
22.59
22.12
21.85
22.95
Profit Before Tax
298.55
377.46
318.72
204.88
113.11
83.13
87.94
Tax
79.62
94.07
78.91
54.64
32.04
12.70
19.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
218.93
283.39
239.82
150.24
81.07
70.43
68.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
218.93
283.39
239.82
150.24
81.07
70.43
68.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
-0.03
-0.02
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
218.91
283.36
239.79
150.24
81.07
70.43
68.22
Equity Capital
36.76
36.74
36.74
36.65
36.65
36.63
36.53
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,345.00
1,237.71
878.98
878.98
765.18
682.62
708.49
Earnings per share (EPS)
11.91
15.43
13.05
8.2
4.42
3.85
3.74
Diluted Earnings per share
11.91
15.42
13.05
8.18
4.42
3.85
3.74
Operating Profit Margin (Excl OI)
10.06%
11.19%
9.01%
8.78%
9.13%
7.44%
7.74%
Gross Profit Margin
11.93%
12.16%
9.89%
9.71%
10.37%
9.52%
9.72%
PAT Margin
6.78%
8.18%
6.8%
6.41%
6.21%
6.39%
5.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -6.87% vs -1.75% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -22.74% vs 18.17% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -16.24% vs 21.95% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 92.34% vs 111.45% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Praj Industries With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,228.04
845.74
2,382.30
281.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,228.04
845.74
2,382.30
281.68%
Raw Material Cost
1,540.22
428.43
1,111.79
259.50%
Purchase of Finished goods
99.63
59.35
40.28
67.87%
(Increase) / Decrease In Stocks
14.74
47.69
-32.95
-69.09%
Employee Cost
348.90
50.25
298.65
594.33%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
899.71
124.85
774.86
620.63%
Total Expenditure (Excl Depreciation)
2,903.21
710.57
2,192.64
308.57%
Operating Profit (PBDIT) excl Other Income
324.83
135.17
189.66
140.31%
Other Income
50.84
24.16
26.68
110.43%
Operating Profit (PBDIT)
375.67
159.33
216.34
135.78%
Interest
18.83
8.53
10.30
120.75%
Exceptional Items
28.16
0.00
28.16
Gross Profit (PBDT)
385.00
150.80
234.20
155.31%
Depreciation
86.44
9.66
76.78
794.82%
Profit Before Tax
298.55
141.14
157.41
111.53%
Tax
79.62
33.14
46.48
140.25%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
218.93
108.00
110.93
102.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
218.93
108.00
110.93
102.71%
Share in Profit of Associates
0.00
-2.96
2.96
100.00%
Minority Interest
-0.02
-1.90
1.88
98.95%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
218.91
103.14
115.77
112.25%
Equity Capital
36.76
116.55
-79.79
-68.46%
Face Value
2.00
1.00
0.00
Reserves
1,345.00
531.44
813.56
153.09%
Earnings per share (EPS)
11.91
0.78
11.13
1,426.92%
Diluted Earnings per share
11.91
0.79
11.12
1,407.59%
Operating Profit Margin (Excl OI)
10.06%
15.98%
0.00
-5.92%
Gross Profit Margin
11.93%
17.83%
0.00
-5.90%
PAT Margin
6.78%
12.77%
0.00
-5.99%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,228.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.87% vs -1.75% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 218.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -22.74% vs 18.17% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 324.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.24% vs 21.95% in Mar 2024
Annual - Interest
Interest 18.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 92.34% vs 111.45% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.06%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






