Praj Industries

40
Sell
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE074A01025
  • NSEID: PRAJIND
  • BSEID: 522205
INR
310.45
-4.2 (-1.33%)
BSENSE

Dec 05

BSE+NSE Vol: 2.6 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,466.00
3,528.00
2,343.00
1,304.00
1,102.00
1,141.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,466.00
3,528.00
2,343.00
1,304.00
1,102.00
1,141.00
Expenditure (Ex Depriciation)
Stock Adjustments
49.00
-27.00
-27.00
5.00
-14.00
8.00
Raw Materials Consumed
1,912.00
2,229.00
1,491.00
730.00
567.00
601.00
Power & Fuel Cost
11.00
11.00
7.00
5.00
6.00
5.00
Employee Cost
318.00
257.00
217.00
172.00
163.00
160.00
Operating Expenses
462.00
448.00
267.00
152.00
152.00
130.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
112.00
123.00
69.00
45.00
40.00
44.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
85.00
70.00
52.00
40.00
53.00
50.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,094.00
3,220.00
2,149.00
1,192.00
1,024.00
1,061.00
Operating Profit (PBDIT) excl Other Income
371.00
307.00
193.00
112.00
78.00
79.00
Other Income
59.00
45.00
36.00
25.00
30.00
32.00
Operating Profit (PBDIT)
431.00
353.00
229.00
138.00
108.00
111.00
Interest
9.00
4.00
2.00
2.00
3.00
0.00
Profit before Depriciation and Tax
421.00
348.00
227.00
135.00
104.00
110.00
Depreciation
44.00
30.00
22.00
22.00
21.00
22.00
Profit Before Taxation & Exceptional Items
377.00
318.00
204.00
113.00
83.00
87.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
377.00
318.00
204.00
113.00
83.00
87.00
Provision for Tax
94.00
78.00
54.00
32.00
12.00
19.00
Profit After Tax
283.00
239.00
150.00
81.00
70.00
68.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
819.00
642.00
526.00
453.00
499.00
497.00
Profit Available for appropriations
1,102.00
881.00
676.00
534.00
569.00
566.00
Appropriations
1,102.00
881.00
676.00
534.00
569.00
566.00
Equity Dividend (%)
300.00%
225.00%
210.00%
108.00%
135.00%
106.00%
Earnings Per Share
15.42
13.05
8.18
4.43
3.85
3.75
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -8.19% vs -5.17% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.98% vs 15.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -0.04% vs -4.29% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -5.70% vs 18.02% in Mar 2024

Compare Profit and Loss Results of Praj Industries
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,466.00
0
3,466.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
3,466.00
0
3,466.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
49.00
0
49.00
0%
Raw Materials Consumed
1,912.00
0
1,912.00
0%
Power & Fuel Cost
11.00
0
11.00
0%
Employee Cost
318.00
0
318.00
0%
Operating Expenses
462.00
0
462.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
112.00
0
112.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
85.00
0
85.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
3,094.00
0
3,094.00
0%
Operating Profit (PBDIT) excl Other Income
371.00
0.00
371.00
0%
Other Income
59.00
0
59.00
0%
Operating Profit (PBDIT)
431.00
0
431.00
0%
Interest
9.00
0
9.00
0%
Profit before Depriciation and Tax
421.00
0
421.00
0%
Depreciation
44.00
0
44.00
0%
Profit Before Taxation & Exceptional Items
377.00
0
377.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
377.00
0
377.00
0%
Provision for Tax
94.00
0
94.00
0%
Profit After Tax
283.00
0
283.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
819.00
0
819.00
0%
Profit Available for appropriations
1,102.00
0
1,102.00
0%
Appropriations
1,102.00
0
1,102.00
0%
Equity Dividend (%)
300%
0%
300.00
Earnings Per Share
15.42
0
15.42
0%
Profit And Loss - Net Sales
Net Sales 2,744.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.19% vs -5.17% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 298.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.98% vs 15.01% in Mar 2024

Profit And Loss - Interest
Interest 4.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.04% vs -4.29% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 264.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.70% vs 18.02% in Mar 2024