Praj Industries

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE074A01025
  • NSEID: PRAJIND
  • BSEID: 522205
INR
310.50
-4.15 (-1.32%)
BSENSE

Dec 05

BSE+NSE Vol: 2.78 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
36.76
36.76
36.74
36.73
36.65
36.63
Share Warrants & Outstandings
Total Reserve
1,344.17
1,237.71
1,038.60
876.05
763.32
680.67
Shareholder's Funds
1,381.77
1,274.47
1,078.00
915.72
801.82
719.25
Minority Interest
0.12
0.10
0.07
0.04
0.68
0.67
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-23.23
-7.77
-11.15
-1.93
-10.42
-18.06
Other Long Term Liabilities
150.95
142.36
26.91
14.76
11.32
15.17
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.57
18.09
13.16
17.05
15.70
17.18
Total Non-Current Liabilities
147.29
152.68
28.92
29.88
16.60
14.28
Current Liabilities
Trade Payables
482.29
496.76
505.02
424.79
341.61
187.49
Other Current Liabilities
1,099.22
904.44
951.54
808.20
397.57
214.64
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
23.44
57.92
43.98
31.54
25.11
7.25
Total Current Liabilities
1,604.95
1,459.12
1,500.53
1,264.53
764.30
409.38
Total Liabilities
3,134.13
2,886.37
2,607.52
2,210.81
1,583.40
1,143.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,002.73
842.76
643.06
585.05
560.32
0.00
Less: Accumulated Depreciation
435.66
368.36
339.93
312.69
290.45
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
567.07
474.40
303.13
272.37
269.87
280.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
17.33
3.20
6.87
1.43
0.36
2.08
Intangible assets under development
0.46
40.15
0.08
0.67
0.26
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
69.78
94.54
98.15
78.91
53.50
53.50
Long Term Loans & Advances
44.79
34.85
14.20
11.44
15.17
14.78
Other Non Current Assets
4.58
15.27
3.11
5.49
8.89
13.17
Total Non-Current Assets
704.01
662.42
425.54
370.30
348.05
363.66
Current Assets Loans & Advances
Current Investments
358.42
402.13
458.44
397.88
295.01
123.71
Inventories
253.31
220.85
333.62
345.03
128.91
111.14
Sundry Debtors
555.99
643.22
794.83
511.79
453.44
330.14
Cash and Bank
181.17
212.71
144.82
155.08
132.45
49.31
Other Current Assets
950.99
650.70
352.24
293.73
145.36
118.37
Short Term Loans and Advances
130.23
94.33
98.02
137.00
80.19
47.25
Total Current Assets
2,430.12
2,223.95
2,181.98
1,840.52
1,235.35
779.92
Net Current Assets (Including Current Investments)
825.17
764.83
681.45
575.99
471.06
370.54
Total Current Assets Excluding Current Investments
2,071.69
1,821.82
1,723.54
1,442.64
940.35
656.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,134.13
2,886.37
2,607.52
2,210.81
1,583.40
1,143.59
Contingent Liabilities
6.49
6.49
27.15
120.24
79.35
82.55
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
75.17
69.34
58.68
49.86
43.76
39.27
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 6.03% vs 429.02% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 22.36% vs 54.06% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -26.19% vs -3.68% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 9.27% vs 1.92% in Mar 2024

Compare Balance Sheet Results of Praj Industries
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
36.76
116.55
-79.79
-68.46%
Share Warrants & Outstandings
Total Reserve
1,344.17
519.50
824.67
158.74%
Shareholder's Funds
1,381.77
647.99
733.78
113.24%
Minority Interest
0.12
17.74
-17.62
-99.32%
Long-Term Borrowings
0.00
15.48
-15.48
-100.00%
Secured Loans
0.00
4.42
-4.42
-100.00%
Unsecured Loans
0.00
11.05
-11.05
-100.00%
Deferred Tax Assets / Liabilities
-23.23
-9.25
-13.98
-151.14%
Other Long Term Liabilities
150.95
20.76
130.19
627.12%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
19.57
6.01
13.56
225.62%
Total Non-Current Liabilities
147.29
33.00
114.29
346.33%
Current Liabilities
Trade Payables
482.29
103.63
378.66
365.40%
Other Current Liabilities
1,099.22
128.46
970.76
755.69%
Short Term Borrowings
0.00
42.87
-42.87
-100.00%
Short Term Provisions
23.44
7.57
15.87
209.64%
Total Current Liabilities
1,604.95
282.54
1,322.41
468.04%
Total Liabilities
3,134.13
981.26
2,152.87
219.40%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,002.73
250.72
752.01
299.94%
Less: Accumulated Depreciation
435.66
42.35
393.31
928.71%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
567.07
208.37
358.70
172.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
17.33
63.09
-45.76
-72.53%
Intangible assets under development
0.46
0.00
0.46
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
69.78
15.87
53.91
339.70%
Long Term Loans & Advances
44.79
14.73
30.06
204.07%
Other Non Current Assets
4.58
2.28
2.30
100.88%
Total Non-Current Assets
704.01
329.31
374.70
113.78%
Current Assets Loans & Advances
Current Investments
358.42
0.00
358.42
0.00%
Inventories
253.31
86.20
167.11
193.86%
Sundry Debtors
555.99
271.45
284.54
104.82%
Cash and Bank
181.17
135.93
45.24
33.28%
Other Current Assets
950.99
49.28
901.71
1,829.77%
Short Term Loans and Advances
130.23
109.09
21.14
19.38%
Total Current Assets
2,430.12
651.95
1,778.17
272.75%
Net Current Assets (Including Current Investments)
825.17
369.41
455.76
123.38%
Total Current Assets Excluding Current Investments
2,071.69
651.95
1,419.74
217.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,134.13
981.26
2,152.87
219.40%
Contingent Liabilities
6.49
0.00
6.49
0.00%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
75.17
4.83
70.34
1,456.31%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 150.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.03% vs 429.02% in Mar 2024

Annual - Fixed Assets
Fixed Assets 584.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.36% vs 54.06% in Mar 2024

Annual - Investments
Investments 69.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -26.19% vs -3.68% in Mar 2024

Annual - Current Assets
Current Assets 2,430.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.27% vs 1.92% in Mar 2024