Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
417.45
271.72
202.03
199.13
152.20
164.52
253.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
417.45
271.72
202.03
199.13
152.20
164.52
253.03
Raw Material Cost
268.20
100.71
107.67
93.74
69.87
95.74
137.83
Purchase of Finished goods
1.61
2.28
6.97
1.66
3.23
2.67
4.01
(Increase) / Decrease In Stocks
-30.92
7.70
-27.69
1.85
0.51
-13.28
5.33
Employee Cost
61.93
57.49
50.94
46.45
47.65
50.26
48.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
0.44
0.39
0.41
0.61
0.69
0.91
0.91
Other Expenses
58.22
44.65
37.81
33.89
23.93
33.68
33.60
Total Expenditure (Excl Depreciation)
359.48
213.22
176.11
178.20
145.88
169.98
229.80
Operating Profit (PBDIT) excl Other Income
57.97
58.50
25.92
20.93
6.32
-5.46
23.23
Other Income
2.11
4.15
2.17
2.82
0.93
1.46
2.65
Operating Profit (PBDIT)
60.08
62.65
28.09
23.75
7.25
-4.00
25.88
Interest
10.82
10.50
8.92
7.26
7.05
5.75
5.58
Exceptional Items
0.00
0.00
0.00
0.00
-9.08
0.00
0.00
Gross Profit (PBDT)
49.26
52.15
19.17
16.49
-8.88
-9.75
20.30
Depreciation
11.47
11.52
9.82
9.50
6.27
5.27
4.49
Profit Before Tax
37.80
40.62
9.34
6.99
-15.15
-15.02
15.81
Tax
9.07
12.20
2.36
1.77
-4.19
-4.99
4.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.73
28.42
6.99
5.22
-10.96
-10.03
11.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.73
28.42
6.99
5.22
-10.96
-10.03
11.27
Share in Profit of Associates
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
Minority Interest
-0.04
-0.06
-0.06
0.08
0.04
0.10
0.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.70
28.36
6.91
5.30
-10.92
-9.93
11.36
Equity Capital
10.75
10.75
10.75
10.75
10.75
10.75
10.76
Face Value
2.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
235.05
209.42
183.97
178.73
174.03
185.66
198.95
Earnings per share (EPS)
5.34
5.28
1.29
4.93
-10.16
-9.24
10.56
Diluted Earnings per share
5.34
5.27
6.42
4.93
-10.19
-9.32
10.57
Operating Profit Margin (Excl OI)
13.89%
21.53%
12.83%
10.51%
4.15%
-3.32%
9.18%
Gross Profit Margin
11.8%
19.19%
9.49%
8.28%
-5.83%
-5.93%
8.02%
PAT Margin
6.88%
10.46%
3.45%
2.62%
-7.2%
-6.1%
4.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 53.63% vs 34.49% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 1.20% vs 310.42% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -0.91% vs 125.69% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.05% vs 17.71% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Prem. Explosives With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
417.45
2,321.02
-1,903.57
-82.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
417.45
2,321.02
-1,903.57
-82.01%
Raw Material Cost
268.20
517.28
-249.08
-48.15%
Purchase of Finished goods
1.61
1,533.15
-1,531.54
-99.89%
(Increase) / Decrease In Stocks
-30.92
-0.18
-30.74
-17,077.78%
Employee Cost
61.93
29.29
32.64
111.44%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.44
0.00
0.44
Other Expenses
58.22
31.42
26.80
85.30%
Total Expenditure (Excl Depreciation)
359.48
2,110.96
-1,751.48
-82.97%
Operating Profit (PBDIT) excl Other Income
57.97
210.06
-152.09
-72.40%
Other Income
2.11
49.91
-47.80
-95.77%
Operating Profit (PBDIT)
60.08
259.97
-199.89
-76.89%
Interest
10.82
17.73
-6.91
-38.97%
Exceptional Items
0.00
-23.63
23.63
100.00%
Gross Profit (PBDT)
49.26
242.24
-192.98
-79.66%
Depreciation
11.47
10.71
0.76
7.10%
Profit Before Tax
37.80
231.53
-193.73
-83.67%
Tax
9.07
49.52
-40.45
-81.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
28.73
182.01
-153.28
-84.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-23.63
23.63
100.00%
Net Profit
28.73
158.38
-129.65
-81.86%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.04
0.39
-0.43
-110.26%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.70
158.78
-130.08
-81.92%
Equity Capital
10.75
25.84
-15.09
-58.40%
Face Value
2.00
2.00
0.00
Reserves
235.05
1,186.96
-951.91
-80.20%
Earnings per share (EPS)
5.34
12.29
-6.95
-56.55%
Diluted Earnings per share
5.34
12.30
-6.96
-56.59%
Operating Profit Margin (Excl OI)
13.89%
9.05%
0.00
4.84%
Gross Profit Margin
11.80%
10.44%
0.00
1.36%
PAT Margin
6.88%
7.84%
0.00
-0.96%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 417.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 53.63% vs 34.49% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 28.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.20% vs 310.42% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.91% vs 125.69% in Mar 2024
Annual - Interest
Interest 10.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.05% vs 17.71% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.89%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






