Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
299.13
343.37
184.93
149.71
138.18
117.25
128.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
299.13
343.37
184.93
149.71
138.18
117.25
128.07
Raw Material Cost
142.02
199.51
69.04
81.37
65.58
48.48
75.06
Purchase of Finished goods
1.87
1.04
1.66
2.17
1.13
2.68
1.46
(Increase) / Decrease In Stocks
27.82
4.65
-2.59
-18.57
-3.14
12.48
-9.61
Employee Cost
51.97
45.81
42.42
37.55
34.97
36.94
38.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.01
-0.01
-0.01
0.00
0.01
0.00
Selling and Distribution Expenses
0.38
0.48
0.33
0.35
0.54
0.54
0.67
Other Expenses
36.05
44.33
30.68
29.15
21.95
16.83
22.61
Total Expenditure (Excl Depreciation)
260.12
295.81
141.53
132.01
121.03
117.96
128.99
Operating Profit (PBDIT) excl Other Income
39.01
47.56
43.40
17.70
17.15
-0.71
-0.92
Other Income
29.39
2.45
3.59
2.02
2.11
0.46
1.08
Operating Profit (PBDIT)
68.40
50.01
46.99
19.72
19.26
-0.25
0.16
Interest
2.66
9.70
8.33
6.19
5.31
5.27
3.98
Exceptional Items
-5.20
0.00
0.00
0.00
0.00
-9.08
0.00
Gross Profit (PBDT)
60.54
40.31
38.66
13.53
13.95
-14.60
-3.82
Depreciation
8.86
8.54
8.55
7.35
7.24
4.01
3.94
Profit Before Tax
51.68
31.77
30.12
6.19
6.70
-18.61
-7.75
Tax
12.43
6.78
8.47
1.65
1.58
-4.96
-0.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.25
24.98
21.64
4.54
5.12
-13.65
-7.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.25
24.98
21.64
4.54
5.12
-13.65
-7.73
Share in Profit of Associates
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
-0.01
-0.01
-0.02
-0.14
-0.10
0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.24
24.96
21.61
4.50
4.98
-13.61
-7.60
Equity Capital
10.75
10.75
10.75
10.75
10.75
10.75
10.75
Face Value
2.0
2.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.13
1.71
1.58
0.58
0.57
-5.16
-8.6
Operating Profit Margin (Excl OI)
13.04%
13.85%
23.47%
11.82%
12.41%
-0.61%
-0.72%
Gross Profit Margin
20.24%
11.74%
20.91%
9.04%
10.1%
-12.45%
-2.98%
PAT Margin
13.12%
7.27%
11.7%
3.03%
3.71%
-11.64%
-6.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -12.88% vs 85.68% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 57.21% vs 15.50% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -17.98% vs 9.59% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -72.58% vs 16.45% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Prem. Explosives With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
299.13
0
299.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
299.13
0
299.13
Raw Material Cost
142.02
0
142.02
Purchase of Finished goods
1.87
0
1.87
(Increase) / Decrease In Stocks
27.82
0
27.82
Employee Cost
51.97
0
51.97
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.38
0
0.38
Other Expenses
36.05
0.00
36.05
Total Expenditure (Excl Depreciation)
260.12
0
260.12
Operating Profit (PBDIT) excl Other Income
39.01
0.00
39.01
Other Income
29.39
0
29.39
Operating Profit (PBDIT)
68.40
0
68.40
Interest
2.66
0
2.66
Exceptional Items
-5.20
0
-5.20
Gross Profit (PBDT)
60.54
0
60.54
Depreciation
8.86
0
8.86
Profit Before Tax
51.68
0
51.68
Tax
12.43
0
12.43
Provisions and contingencies
0.00
0
0.00
Profit After Tax
39.25
0
39.25
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
39.25
0
39.25
Share in Profit of Associates
-0.01
0
-0.01
Minority Interest
0.01
0
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.24
0
39.24
Equity Capital
10.75
0
10.75
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
20.24%
0%
0.00
20.24%
PAT Margin
13.12%
0%
0.00
13.12%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 299.13 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -12.88% vs 85.68% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 39.24 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 57.21% vs 15.50% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.01 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -17.98% vs 9.59% in Dec 2024
Nine Monthly - Interest
Interest 2.66 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -72.58% vs 16.45% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.04%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






