PVR Inox Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Consolidate Annual Results

Mar'26

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Net Sales

6,646.20

5,699.90

6,107.10

3,750.65

1,331.00

280.01

3,414.44

Other Operating Income

0.00

Total Operating income

6,646.20

5,699.90

6,107.10

3,750.65

1,331.00

280.01

3,414.44

Raw Material Cost

469.50

434.90

499.40

310.18

111.49

25.76

263.69

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

706.30

654.00

657.30

438.90

269.25

217.08

393.81

Power Cost

0.00

Manufacturing Expenses

1,460.20

1,178.00

1,411.30

818.42

286.03

47.20

733.45

Selling and Distribution Expenses

0.00

Other Expenses

1,914.80

1,875.70

1,729.00

1,135.46

558.50

324.90

946.90

Total Expenditure (Excl Depreciation)

4,550.80

4,142.60

4,297.00

2,702.96

1,225.27

614.94

2,337.85

Operating Profit (PBDIT) excl Other Income

2,095.40

1,557.30

1,810.10

1,047.69

105.73

-334.93

1,076.59

Other Income

183.50

170.90

156.60

79.08

326.13

469.34

37.79

Operating Profit (PBDIT)

2,278.90

1,728.20

1,966.70

1,126.77

431.86

134.41

1,114.38

Interest

732.80

808.70

791.30

571.62

498.17

497.84

481.79

Exceptional Items

108.40

-16.10

0.00

Gross Profit (PBDT)

1,497.80

919.50

1,175.40

544.33

-66.31

-363.43

632.59

Depreciation

1,270.40

1,277.40

1,219.30

753.32

614.40

574.82

542.46

Profit Before Tax

227.40

-357.90

-43.90

-208.99

-680.71

-938.25

90.13

Tax

50.80

-93.40

-11.20

127.41

-192.20

-190.63

62.74

Provisions and contingencies

0.00

Profit After Tax

176.60

-264.50

-32.70

-336.40

-488.51

-747.62

27.39

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

156.70

-16.10

0.00

Net Profit

333.30

-280.60

-32.70

-336.40

-488.51

-747.62

27.39

Share in Profit of Associates

-0.50

-0.30

0.00

-0.59

-0.54

Minority Interest

1.30

0.70

1.33

0.27

0.42

0.45

Other related items

0.00

Consolidated Net Profit

334.10

-279.60

-32.00

-335.07

-488.24

-747.79

27.30

Equity Capital

98.20

98.10

97.97

61.00

60.76

51.35

Face Value

10.0

Reserves

7,280.50

6,953.30

7,225.40

7,231.88

1,309.37

1,772.63

1,428.87

Earnings per share (EPS)

34.02

-28.47

-3.26

-34.2

-80.04

-123.07

5.22

Diluted Earnings per share

33.87

-28.48

-3.26

-51.59

-80.23

-135.64

5.47

Operating Profit Margin (Excl OI)

31.53%

27.32%

29.64%

27.93%

7.94%

-119.61%

31.53%

Gross Profit Margin

22.54%

16.13%

19.25%

14.51%

-4.98%

-129.79%

18.53%

PAT Margin

2.65%

-4.65%

-0.54%

-8.97%

-36.7%

-267.21%

0.79%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2026 is 16.60% vs -6.67% in Mar 2025

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 219.49% vs -773.75% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 34.55% vs -13.97% in Mar 2025

Interest

YoY Growth in year ended Mar 2026 is -9.39% vs 2.20% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of PVR Inox With

Select Peers

Figures in Cr

Consolidate Annual Results

Change(INR)

Change(%)

Net Sales

6,646.20

4,019.87

2,626.33

65.33%

Other Operating Income

0.00

Total Operating income

6,646.20

4,019.87

2,626.33

65.33%

Raw Material Cost

469.50

0.00

469.50

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

706.30

332.71

373.59

112.29%

Power Cost

0.00

Manufacturing Expenses

1,460.20

887.24

572.96

64.58%

Selling and Distribution Expenses

0.00

135.25

-135.25

-100.00%

Other Expenses

1,914.80

532.03

1,382.77

259.90%

Total Expenditure (Excl Depreciation)

4,550.80

1,887.23

2,663.57

141.14%

Operating Profit (PBDIT) excl Other Income

2,095.40

2,132.64

-37.24

-1.75%

Other Income

183.50

698.82

-515.32

-73.74%

Operating Profit (PBDIT)

2,278.90

2,831.46

-552.56

-19.52%

Interest

732.80

13.55

719.25

5,308.12%

Exceptional Items

108.40

-55.80

164.20

294.27%

Gross Profit (PBDT)

1,497.80

2,762.11

-1,264.31

-45.77%

Depreciation

1,270.40

540.59

729.81

135.00%

Profit Before Tax

227.40

2,221.52

-1,994.12

-89.76%

Tax

50.80

513.20

-462.40

-90.10%

Provisions and contingencies

0.00

Profit After Tax

176.60

1,708.32

-1,531.72

-89.66%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

156.70

0.00

156.70

Net Profit

333.30

1,708.32

-1,375.02

-80.49%

Share in Profit of Associates

-0.50

-4.90

4.40

89.80%

Minority Interest

1.30

-1.34

2.64

197.01%

Other related items

0.00

Consolidated Net Profit

334.10

1,702.08

-1,367.98

-80.37%

Equity Capital

98.20

197.04

-98.84

-50.16%

Face Value

10.00

5.00

0.00

Reserves

7,280.50

11,450.24

-4,169.74

-36.42%

Earnings per share (EPS)

34.02

43.19

-9.17

-21.23%

Diluted Earnings per share

33.87

43.22

-9.35

-21.63%

Operating Profit Margin (Excl OI)

31.53%

53.05%

0.00

-21.52%

Gross Profit Margin

22.54%

68.71%

0.00

-46.17%

PAT Margin

2.65%

42.38%

0.00

-39.73%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 6,646.20 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 16.60% vs -6.67% in Mar 2025

Annual - Consolidate Net Profit

Consolidate Net Profit 334.10 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 219.49% vs -773.75% in Mar 2025

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 2,095.40 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 34.55% vs -13.97% in Mar 2025

Annual - Interest

Interest 732.80 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is -9.39% vs 2.20% in Mar 2025

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 31.53%

in Mar 2026

Figures in %

YoY Growth in year ended Mar 2026 has improved from Mar 2025