PVR Inox Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
-374.00
-43.00
-209.00
-680.00
-938.00
89.00
Adjustment
1,957.00
1,901.00
1,269.00
794.00
599.00
991.00
Changes In working Capital
339.00
89.00
-196.00
43.00
-80.00
-264.00
Cash Flow after changes in Working Capital
1,922.00
1,946.00
863.00
156.00
-419.00
816.00
Cash Flow from Operating Activities
1,966.00
1,979.00
863.00
166.00
-412.00
787.00
Cash Flow from Investing Activities
-302.00
-626.00
-339.00
-2.00
-288.00
-390.00
Cash Flow from Financing Activities
-1,534.00
-1,292.00
-693.00
-216.00
1,075.00
-211.00
Net Cash Inflow / Outflow
129.00
59.00
-168.00
-52.00
374.00
185.00
Opening Cash & Cash Equivalents
393.00
333.00
500.00
552.00
178.00
-7.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
522.00
393.00
331.00
499.00
552.00
178.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of PVR Inox
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
-374.3
-410.74
36.00
8.87%
Adjustment
1957.3
1295.38
662.00
51.10%
Changes In working Capital
339.8
-576.87
915.00
158.90%
Cash Flow after changes in Working Capital
1922.8
307.77
1,615.00
524.75%
Cash Flow from Operating Activities
1966.8
295.42
1,671.00
565.76%
Cash Flow from Investing Activities
-302.6
-352.47
50.00
14.15%
Cash Flow from Financing Activities
-1534.7
132.64
-1,666.00
-1257.04%
Net Cash Inflow / Outflow
129.5
75.59
54.00
71.32%
Opening Cash & Cash Equivalents
393
138.54
255.00
183.67%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
522.5
214.13
308.00
144.01%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is -0.62% vs 129.08% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
1,966.80
1,979.00
-0.62%






