PVR Inox

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE191H01014
  • NSEID: PVRINOX
  • BSEID: 532689
INR
1,091.00
-6.4 (-0.58%)
BSENSE

Dec 05

BSE+NSE Vol: 2.15 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
3,292.10
2,812.80
3,304.80
1,667.40
179.71
53.15
1,853.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,292.10
2,812.80
3,304.80
1,667.40
179.71
53.15
1,853.57
Raw Material Cost
250.50
233.50
261.50
139.40
19.72
2.41
144.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
365.20
341.60
323.80
195.20
109.07
108.86
210.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
705.10
570.80
793.40
388.80
35.65
0.30
397.13
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
962.30
936.10
866.80
448.60
174.33
141.65
504.83
Total Expenditure (Excl Depreciation)
2,283.10
2,082.00
2,245.50
1,172.00
338.77
253.22
1,256.91
Operating Profit (PBDIT) excl Other Income
1,009.00
730.80
1,059.30
495.40
-159.06
-200.07
596.66
Other Income
68.30
70.50
48.70
37.10
188.05
112.81
12.99
Operating Profit (PBDIT)
1,077.30
801.30
1,108.00
532.50
28.99
-87.26
609.65
Interest
379.70
410.50
394.80
255.70
247.23
246.88
242.56
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
697.60
390.80
713.20
276.80
-218.24
-334.14
367.09
Depreciation
625.20
643.60
599.40
301.90
291.74
286.39
265.38
Profit Before Tax
72.40
-252.80
113.80
-25.10
-509.98
-620.53
101.71
Tax
21.10
-61.70
29.60
-6.80
-137.16
-211.33
36.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.30
-191.10
84.20
-18.30
-372.82
-409.20
65.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.30
-191.10
84.20
-18.30
-372.82
-409.20
65.46
Share in Profit of Associates
-0.30
0.00
0.00
0.00
0.00
-0.59
-0.26
Minority Interest
0.70
0.60
0.50
0.50
0.25
0.22
0.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.70
-190.50
84.70
-17.80
-372.57
-409.57
65.45
Equity Capital
98.20
98.20
98.10
61.10
60.84
55.17
48.38
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
5.26
-19.4
8.63
-2.91
-61.24
-74.24
13.53
Diluted Earnings per share
5.24
-19.41
8.58
-2.89
-61.31
-76.85
13.45
Operating Profit Margin (Excl OI)
30.65%
25.98%
32.05%
29.71%
-88.51%
-376.43%
32.19%
Gross Profit Margin
21.19%
13.89%
21.58%
16.6%
-121.44%
-628.67%
19.8%
PAT Margin
1.55%
-6.79%
2.55%
-1.1%
-207.46%
-771.01%
3.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 17.04% vs -14.89% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 127.14% vs -324.91% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 38.07% vs -31.01% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -7.50% vs 3.98% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of PVR Inox With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,292.10
2,084.09
1,208.01
57.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,292.10
2,084.09
1,208.01
57.96%
Raw Material Cost
250.50
0.00
250.50
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
365.20
1,195.22
-830.02
-69.44%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
705.10
48.25
656.85
1,361.35%
Selling and Distribution Expenses
0.00
43.59
-43.59
-100.00%
Other Expenses
962.30
298.77
663.53
222.09%
Total Expenditure (Excl Depreciation)
2,283.10
1,585.83
697.27
43.97%
Operating Profit (PBDIT) excl Other Income
1,009.00
498.26
510.74
102.50%
Other Income
68.30
177.89
-109.59
-61.61%
Operating Profit (PBDIT)
1,077.30
676.15
401.15
59.33%
Interest
379.70
233.59
146.11
62.55%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
697.60
442.56
255.04
57.63%
Depreciation
625.20
272.65
352.55
129.30%
Profit Before Tax
72.40
169.91
-97.51
-57.39%
Tax
21.10
55.39
-34.29
-61.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
51.30
114.52
-63.22
-55.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
51.30
114.52
-63.22
-55.20%
Share in Profit of Associates
-0.30
0.00
-0.30
Minority Interest
0.70
-49.07
49.77
101.43%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.70
65.45
-13.75
-21.01%
Equity Capital
98.20
77.55
20.65
26.63%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
5.26
0.84
4.42
526.19%
Diluted Earnings per share
5.24
1.94
3.30
170.10%
Operating Profit Margin (Excl OI)
30.65%
24.67%
0.00
5.98%
Gross Profit Margin
21.19%
21.91%
0.00
-0.72%
PAT Margin
1.55%
5.67%
0.00
-4.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 3,292.10 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 17.04% vs -14.89% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 51.70 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 127.14% vs -324.91% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,009.00 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 38.07% vs -31.01% in Sep 2024

Half Yearly - Interest
Interest 379.70 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -7.50% vs 3.98% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.65%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024