Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
6,574.27
6,098.40
5,808.07
5,320.98
4,789.98
4,364.72
3,477.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,574.27
6,098.40
5,808.07
5,320.98
4,789.98
4,364.72
3,477.67
Raw Material Cost
1,103.45
1,162.24
1,194.75
1,036.83
838.35
650.08
733.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.82
10.06
4.32
4.65
5.88
10.65
4.87
Selling and Distribution Expenses
4,109.69
3,681.44
4,046.35
3,053.42
2,807.07
2,498.71
2,024.53
Other Expenses
-1.28
-1.01
-0.43
-0.47
-0.59
-1.06
-0.49
Total Expenditure (Excl Depreciation)
5,213.14
4,843.68
5,241.10
4,090.24
3,645.42
3,148.78
2,758.30
Operating Profit (PBDIT) excl Other Income
1361.1000000000001
1254.7
567
1230.6999999999998
1144.6
1215.9
719.4
Other Income
-67.88
3.05
-32.01
18.95
15.00
36.33
9.80
Operating Profit (PBDIT)
1,413.12
1,405.25
661.71
1,329.99
1,284.59
1,371.70
856.77
Interest
12.82
10.06
4.32
4.65
5.88
10.65
4.87
Exceptional Items
0.00
0.00
5.23
-129.46
-473.31
-10.86
0.00
Gross Profit (PBDT)
5,470.81
4,936.17
4,613.31
4,284.16
3,951.63
3,714.65
2,743.90
Depreciation
160.25
147.48
126.75
118.06
143.60
144.09
143.44
Profit Before Tax
1,240.04
1,247.71
535.86
1,077.83
661.79
1,206.11
708.45
Tax
435.82
410.78
209.88
409.02
307.13
405.14
257.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
804.22
836.93
325.98
668.80
354.66
800.97
451.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
804.22
836.93
325.98
668.80
354.66
800.97
451.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
804.22
836.93
325.98
668.80
354.66
800.97
451.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,376.86
4,584.27
4,932.82
5,429.00
5,364.59
5,342.27
3,999.71
Earnings per share (EPS)
39.19
39.28
15.07
30.12
15.9
36.19
22.85
Diluted Earnings per share
39.19
39.28
15.07
30.12
15.9
36.19
22.85
Operating Profit Margin (Excl OI)
20.09%
20.57%
9.76%
22.42%
23.51%
27.29%
20.23%
Gross Profit Margin
21.3%
22.88%
11.41%
22.47%
16.81%
30.93%
24.5%
PAT Margin
12.23%
13.72%
5.61%
12.57%
7.4%
18.35%
12.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2026 is 7.80% vs 5.00% in Apr 2025
Consolidate Net Profit
YoY Growth in year ended Apr 2026 is -3.91% vs 156.72% in Apr 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2026 is 5.62% vs 102.13% in Apr 2025
Interest
YoY Growth in year ended Apr 2026 is 26.73% vs 134.88% in Apr 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2026 has fallen from Apr 2025
Compare Annual Results Of Raccoon Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,574.27
19,441.50
-12,867.23
-66.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,574.27
19,441.50
-12,867.23
-66.18%
Raw Material Cost
1,103.45
4,287.36
-3,183.91
-74.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.82
5.82
7.00
120.27%
Selling and Distribution Expenses
4,109.69
12,750.46
-8,640.77
-67.77%
Other Expenses
-1.28
-0.58
-0.70
-120.69%
Total Expenditure (Excl Depreciation)
5,213.14
17,037.83
-11,824.69
-69.40%
Operating Profit (PBDIT) excl Other Income
1,361.13
2,403.67
-1,042.54
-43.37%
Other Income
-67.88
59.10
-126.98
-214.86%
Operating Profit (PBDIT)
1,413.12
3,123.00
-1,709.88
-54.75%
Interest
12.82
5.82
7.00
120.27%
Exceptional Items
0.00
94.73
-94.73
-100.00%
Gross Profit (PBDT)
5,470.81
15,154.13
-9,683.32
-63.90%
Depreciation
160.25
660.23
-499.98
-75.73%
Profit Before Tax
1,240.04
2,551.69
-1,311.65
-51.40%
Tax
435.82
926.30
-490.48
-52.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
804.22
1,570.93
-766.71
-48.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
804.22
1,570.93
-766.71
-48.81%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
54.46
-54.46
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
804.22
1,625.39
-821.17
-50.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,376.86
7,519.89
-3,143.03
-41.80%
Earnings per share (EPS)
39.19
151.61
-112.42
-74.15%
Diluted Earnings per share
39.19
151.61
-112.42
-74.15%
Operating Profit Margin (Excl OI)
20.09%
12.36%
0.00
7.73%
Gross Profit Margin
21.30%
16.52%
0.00
4.78%
PAT Margin
12.23%
8.08%
0.00
4.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 657.43 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 7.80% vs 5.00% in Apr 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 80.42 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is -3.91% vs 156.72% in Apr 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.10 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 5.62% vs 102.13% in Apr 2025
Annual - Interest
Interest 1.28 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 26.73% vs 134.88% in Apr 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.09%
in Apr 2026Figures in %
YoY Growth in year ended Apr 2026 has fallen from Apr 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
