down arrow

Raccoon Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: JP3967050000
JPY
607.00
3 (0.5%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Apr'18
Net Sales
5,808.07
5,320.98
4,789.98
4,364.72
3,477.67
2,980.40
2,546.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,808.07
5,320.98
4,789.98
4,364.72
3,477.67
2,980.40
2,546.08
Raw Material Cost
1,194.75
1,036.83
838.35
650.08
733.77
610.39
440.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.32
4.65
5.88
10.65
4.87
1.85
0.84
Selling and Distribution Expenses
4,046.35
3,053.42
2,807.07
2,498.71
2,024.53
1,813.37
1,657.96
Other Expenses
-0.43
-0.47
-0.59
-1.06
-0.49
-0.18
-0.08
Total Expenditure (Excl Depreciation)
5,241.10
4,090.24
3,645.42
3,148.78
2,758.30
2,423.76
2,098.44
Operating Profit (PBDIT) excl Other Income
567
1230.6999999999998
1144.6
1215.9
719.4
556.5999999999999
447.59999999999997
Other Income
-32.01
18.95
15.00
36.33
9.80
-1.18
-6.43
Operating Profit (PBDIT)
661.71
1,329.99
1,284.59
1,371.70
856.77
650.25
512.90
Interest
4.32
4.65
5.88
10.65
4.87
1.85
0.84
Exceptional Items
5.23
-129.46
-473.31
-10.86
0.00
-21.89
-8.81
Gross Profit (PBDT)
4,613.31
4,284.16
3,951.63
3,714.65
2,743.90
2,370.01
2,105.61
Depreciation
126.75
118.06
143.60
144.09
143.44
102.70
82.97
Profit Before Tax
535.86
1,077.83
661.79
1,206.11
708.45
523.81
422.69
Tax
209.88
409.02
307.13
405.14
257.35
144.26
139.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
325.98
668.80
354.66
800.97
451.10
379.55
282.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
325.98
668.80
354.66
800.97
451.10
379.55
282.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
325.98
668.80
354.66
800.97
451.10
379.55
282.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,932.82
5,429.00
5,364.59
5,342.27
3,999.71
2,697.64
2,133.50
Earnings per share (EPS)
15.07
30.12
15.9
36.19
22.85
20.68
15.61
Diluted Earnings per share
15.07
30.12
15.9
36.19
22.85
20.68
15.61
Operating Profit Margin (Excl OI)
9.76%
22.42%
23.51%
27.29%
20.23%
18.41%
17.14%
Gross Profit Margin
11.41%
22.47%
16.81%
30.93%
24.5%
21.02%
19.86%
PAT Margin
5.61%
12.57%
7.4%
18.35%
12.97%
12.73%
11.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2024 is 9.15% vs 11.09% in Apr 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2024 is -51.26% vs 88.55% in Apr 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2024 is -47.09% vs 3.26% in Apr 2023

stock-summary

Interest

YoY Growth in year ended Apr 2024 is -8.51% vs -20.34% in Apr 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2024 has fallen from Apr 2023

Compare Annual Results Of Raccoon Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,808.07
19,231.32
-13,423.25
-69.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,808.07
19,231.32
-13,423.25
-69.80%
Raw Material Cost
1,194.75
4,056.77
-2,862.02
-70.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.32
18.22
-13.90
-76.29%
Selling and Distribution Expenses
4,046.35
13,639.51
-9,593.16
-70.33%
Other Expenses
-0.43
-1.82
1.39
76.37%
Total Expenditure (Excl Depreciation)
5,241.10
17,696.28
-12,455.18
-70.38%
Operating Profit (PBDIT) excl Other Income
566.96
1,535.04
-968.08
-63.07%
Other Income
-32.01
-436.65
404.64
92.67%
Operating Profit (PBDIT)
661.71
1,852.09
-1,190.38
-64.27%
Interest
4.32
18.22
-13.90
-76.29%
Exceptional Items
5.23
-0.57
5.80
1,017.54%
Gross Profit (PBDT)
4,613.31
15,174.55
-10,561.24
-69.60%
Depreciation
126.75
753.71
-626.96
-83.18%
Profit Before Tax
535.86
1,079.59
-543.73
-50.36%
Tax
209.88
430.59
-220.71
-51.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
325.98
565.05
-239.07
-42.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
325.98
565.05
-239.07
-42.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
83.95
-83.95
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
325.98
649.00
-323.02
-49.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,932.82
5,478.51
-545.69
-9.96%
Earnings per share (EPS)
15.07
52.86
-37.79
-71.49%
Diluted Earnings per share
15.07
52.86
-37.79
-71.49%
Operating Profit Margin (Excl OI)
9.76%
7.98%
0.00
1.78%
Gross Profit Margin
11.41%
9.53%
0.00
1.88%
PAT Margin
5.61%
2.94%
0.00
2.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 580.81 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is 9.15% vs 11.09% in Apr 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 32.60 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is -51.26% vs 88.55% in Apr 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.37 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is -47.09% vs 3.26% in Apr 2023

Annual - Interest
Interest 0.43 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is -8.51% vs -20.34% in Apr 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.76%
in Apr 2024

Figures in %
stock-summary

YoY Growth in year ended Apr 2024 has fallen from Apr 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."