down arrow

Raccoon Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: JP3967050000
JPY
607.00
3 (0.5%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jan'25
Oct'24
Jul'24
Apr'24
Jan'24
Oct'23
Jul'23
Net Sales
1,506.30
1,529.35
1,523.58
1,508.37
1,480.59
1,429.57
1,389.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,506.30
1,529.35
1,523.58
1,508.37
1,480.59
1,429.57
1,389.53
Raw Material Cost
265.26
289.69
303.62
343.45
310.41
271.61
269.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.85
2.18
2.05
1.55
0.95
0.87
0.96
Selling and Distribution Expenses
908.72
919.54
920.11
1,063.16
1,031.50
1,110.10
841.58
Other Expenses
-0.28
-0.22
-0.20
-0.15
-0.10
-0.09
-0.10
Total Expenditure (Excl Depreciation)
1,173.98
1,209.23
1,223.73
1,406.62
1,341.92
1,381.71
1,110.86
Operating Profit (PBDIT) excl Other Income
332.29999999999995
320.09999999999997
299.9
101.8
138.7
47.9
278.7
Other Income
161.65
-140.05
0.71
-31.08
2.42
-1.54
-1.80
Operating Profit (PBDIT)
530.47
220.18
335.04
106.65
173.26
77.83
303.96
Interest
2.85
2.18
2.05
1.55
0.95
0.87
0.96
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
5.23
Gross Profit (PBDT)
1,241.04
1,239.66
1,219.96
1,164.92
1,170.18
1,157.96
1,120.26
Depreciation
36.50
40.11
34.47
35.98
32.17
31.51
27.09
Profit Before Tax
491.12
177.89
298.52
69.13
140.14
45.45
281.15
Tax
120.25
93.94
93.37
54.00
31.82
25.66
98.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
370.87
83.96
205.15
15.13
108.32
19.79
182.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
370.87
83.96
205.15
15.13
108.32
19.79
182.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
370.87
83.96
205.15
15.13
108.32
19.79
182.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,831.99
5,109.04
5,043.60
4,932.82
4,906.10
4,979.74
4,948.09
Earnings per share (EPS)
17.33
3.89
9.52
0.71
5.03
0.92
8.34
Diluted Earnings per share
17.33
3.89
9.52
0.71
5.03
0.92
8.34
Operating Profit Margin (Excl OI)
22.06%
20.93%
19.68%
6.75%
9.37%
3.35%
20.06%
Gross Profit Margin
35.03%
14.25%
21.86%
6.97%
11.64%
5.38%
22.18%
PAT Margin
24.62%
5.49%
13.46%
1.0%
7.32%
1.38%
13.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jan 2025 is 1.74% vs 11.20% in Jan 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jan 2025 is 242.47% vs -42.24% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jan 2025 is 115.93% vs -45.76% in Jan 2024

stock-summary

Interest

YoY Growth in quarter ended Jan 2025 is 180.00% vs -9.09% in Jan 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jan 2025 has improved from Jan 2024

Compare Quarterly Results Of Raccoon Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,506.30
4,979.58
-3,473.28
-69.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,506.30
4,979.58
-3,473.28
-69.75%
Raw Material Cost
265.26
1,214.33
-949.07
-78.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.85
2.59
0.26
10.04%
Selling and Distribution Expenses
908.72
3,259.47
-2,350.75
-72.12%
Other Expenses
-0.28
-0.26
-0.02
-7.69%
Total Expenditure (Excl Depreciation)
1,173.98
4,473.80
-3,299.82
-73.76%
Operating Profit (PBDIT) excl Other Income
332.32
505.78
-173.46
-34.30%
Other Income
161.65
-133.57
295.22
221.02%
Operating Profit (PBDIT)
530.47
563.10
-32.63
-5.79%
Interest
2.85
2.59
0.26
10.04%
Exceptional Items
0.00
-0.57
0.57
100.00%
Gross Profit (PBDT)
1,241.04
3,765.25
-2,524.21
-67.04%
Depreciation
36.50
190.90
-154.40
-80.88%
Profit Before Tax
491.12
369.04
122.08
33.08%
Tax
120.25
93.08
27.17
29.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
370.87
273.86
97.01
35.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
370.87
273.86
97.01
35.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.10
-2.10
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
370.87
275.97
94.90
34.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,831.99
5,478.51
-646.52
-11.80%
Earnings per share (EPS)
17.33
25.88
-8.55
-33.04%
Diluted Earnings per share
17.33
25.88
-8.55
-33.04%
Operating Profit Margin (Excl OI)
22.06%
10.16%
0.00
11.90%
Gross Profit Margin
35.03%
11.24%
0.00
23.79%
PAT Margin
24.62%
5.50%
0.00
19.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 150.63 Million
in Jan 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2025 is -1.50% vs 0.37% in Oct 2024

stock-summary

YoY Growth in quarter ended Jan 2025 is 1.74% vs 11.20% in Jan 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 37.09 Million
in Jan 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2025 is 341.55% vs -59.06% in Oct 2024

stock-summary

YoY Growth in quarter ended Jan 2025 is 242.47% vs -42.24% in Jan 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.88 Million
in Jan 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2025 is 2.39% vs 7.75% in Oct 2024

stock-summary

YoY Growth in quarter ended Jan 2025 is 115.93% vs -45.76% in Jan 2024

Quarterly - Interest
Interest 0.28 Million
in Jan 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2025 is 27.27% vs 10.00% in Oct 2024

stock-summary

YoY Growth in quarter ended Jan 2025 is 180.00% vs -9.09% in Jan 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.06%
in Jan 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jan 2025 has improved from Oct 2024

stock-summary

YoY Growth in quarter ended Jan 2025 has improved from Jan 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."