Raccoon Holdings, Inc.

72
Buy
  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: JP3967050000
JPY
618.00
3 (0.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
No of Months
12
12
12
12
12
12
Operating Income
5,808.00
5,320.00
4,789.00
4,364.00
3,477.00
2,980.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,808.00
5,320.00
4,789.00
4,364.00
3,477.00
2,980.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
4.00
4.00
5.00
10.00
4.00
1.00
General and Administration Expenses
4,046.00
3,053.00
2,807.00
2,498.00
2,024.00
1,813.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,241.00
4,090.00
3,645.00
3,148.00
2,758.00
2,423.00
Operating Profit (PBDIT) excl Other Income
566.00
1,230.00
1,144.00
1,215.00
719.00
556.00
Other Income
-32.00
18.00
14.00
36.00
9.00
-1.00
Operating Profit (PBDIT)
661.00
1,329.00
1,284.00
1,371.00
856.00
650.00
Interest
4.00
4.00
5.00
10.00
4.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
126.00
118.00
143.00
144.00
143.00
102.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
535.00
1,077.00
661.00
1,206.00
708.00
523.00
Provision for Tax
209.00
409.00
307.00
405.00
257.00
144.00
Profit After Tax
325.00
668.00
354.00
800.00
451.00
379.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
15.07
30.12
15.90
36.19
22.85
20.68
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2024 is 9.15% vs 11.09% in Apr 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2024 is -53.93% vs 7.53% in Apr 2023

stock-summary

Interest

YoY Growth in year ended Apr 2024 is -7.01% vs -20.90% in Apr 2023

stock-summary

Profit After Tax

YoY Growth in year ended Apr 2024 is -51.26% vs 88.58% in Apr 2023

Compare Profit and Loss Results of Raccoon Holdings, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,808.00
19,231.00
-13,423.00
-69.80%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,808.00
19,231.00
-13,423.00
-69.80%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
4.00
18.00
-14.00
-77.78%
General and Administration Expenses
4,046.00
13,639.00
-9,593.00
-70.34%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,241.00
17,696.00
-12,455.00
-70.38%
Operating Profit (PBDIT) excl Other Income
566.00
1,535.00
-969.00
-63.13%
Other Income
-32.00
-436.00
404.00
92.66%
Operating Profit (PBDIT)
661.00
1,852.00
-1,191.00
-64.31%
Interest
4.00
18.00
-14.00
-77.78%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
126.00
753.00
-627.00
-83.27%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
535.00
1,079.00
-544.00
-50.42%
Provision for Tax
209.00
430.00
-221.00
-51.40%
Profit After Tax
325.00
565.00
-240.00
-42.48%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
15.0666
52.8555
-37.79
-71.49%
Profit And Loss - Net Sales
Net Sales 5,808.07 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is 9.15% vs 11.09% in Apr 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 566.96 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is -53.93% vs 7.53% in Apr 2023

Profit And Loss - Interest
Interest 4.32 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is -7.01% vs -20.90% in Apr 2023

Profit And Loss - Profit After Tax
Profit After Tax 325.98 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is -51.26% vs 88.58% in Apr 2023