Raccoon Holdings, Inc.

73
Buy
  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: JP3967050000
JPY
638.00
9 (1.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
No of Months
12
12
12
12
12
12
Operating Income
6,098.00
5,808.00
5,320.00
4,789.00
4,364.00
3,477.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,098.00
5,808.00
5,320.00
4,789.00
4,364.00
3,477.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
10.00
4.00
4.00
5.00
10.00
4.00
General and Administration Expenses
3,681.00
4,046.00
3,053.00
2,807.00
2,498.00
2,024.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,843.00
5,241.00
4,090.00
3,645.00
3,148.00
2,758.00
Operating Profit (PBDIT) excl Other Income
1,254.00
566.00
1,230.00
1,144.00
1,215.00
719.00
Other Income
3.00
-32.00
18.00
14.00
36.00
9.00
Operating Profit (PBDIT)
1,405.00
661.00
1,329.00
1,284.00
1,371.00
856.00
Interest
10.00
4.00
4.00
5.00
10.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
147.00
126.00
118.00
143.00
144.00
143.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,247.00
535.00
1,077.00
661.00
1,206.00
708.00
Provision for Tax
410.00
209.00
409.00
307.00
405.00
257.00
Profit After Tax
836.00
325.00
668.00
354.00
800.00
451.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
39.28
15.07
30.12
15.90
36.19
22.85
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 5.00% vs 9.15% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 121.31% vs -53.93% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is 132.75% vs -7.01% in Apr 2024

stock-summary

Profit After Tax

YoY Growth in year ended Apr 2025 is 156.74% vs -51.26% in Apr 2024

Compare Profit and Loss Results of Raccoon Holdings, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,098.00
19,231.00
-13,133.00
-68.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,098.00
19,231.00
-13,133.00
-68.29%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
10.00
18.00
-8.00
-44.44%
General and Administration Expenses
3,681.00
13,639.00
-9,958.00
-73.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,843.00
17,696.00
-12,853.00
-72.63%
Operating Profit (PBDIT) excl Other Income
1,254.00
1,535.00
-281.00
-18.31%
Other Income
3.00
-436.00
439.00
100.69%
Operating Profit (PBDIT)
1,405.00
1,852.00
-447.00
-24.14%
Interest
10.00
18.00
-8.00
-44.44%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
147.00
753.00
-606.00
-80.48%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,247.00
1,079.00
168.00
15.57%
Provision for Tax
410.00
430.00
-20.00
-4.65%
Profit After Tax
836.00
565.00
271.00
47.96%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
39.28
52.8555
-13.58
-25.68%
Profit And Loss - Net Sales
Net Sales 6,098.40 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 5.00% vs 9.15% in Apr 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,254.73 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 121.31% vs -53.93% in Apr 2024

Profit And Loss - Interest
Interest 10.06 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 132.75% vs -7.01% in Apr 2024

Profit And Loss - Profit After Tax
Profit After Tax 836.93 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 156.74% vs -51.26% in Apr 2024