Rallis India

  • Market Cap: Small Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE613A01020
  • NSEID: RALLIS
  • BSEID: 500355
INR
253.50
-2 (-0.78%)
BSENSE

Dec 05

BSE+NSE Vol: 2.73 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Net Sales
2,603.93
2,429.44
2,251.82
1,983.96
1,808.46
1,768.20
1,627.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,603.93
2,429.44
2,251.82
1,983.96
1,808.46
1,768.20
1,627.79
Raw Material Cost
1,561.57
1,407.55
1,282.07
1,195.29
901.77
794.13
776.18
Purchase of Finished goods
119.90
136.59
141.21
116.42
201.78
109.96
98.00
(Increase) / Decrease In Stocks
-57.90
-68.93
-33.30
-140.18
-101.19
30.88
-15.53
Employee Cost
239.14
216.00
200.10
180.64
164.90
147.72
132.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
359.21
317.22
308.81
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
467.16
415.34
402.38
390.85
17.52
104.68
98.68
Total Expenditure (Excl Depreciation)
2,329.87
2,106.55
1,992.46
1,743.02
1,543.99
1,504.59
1,398.76
Operating Profit (PBDIT) excl Other Income
274.06
322.89
259.36
240.94
264.47
263.61
229.03
Other Income
27.46
40.45
34.33
30.65
13.18
12.79
14.28
Operating Profit (PBDIT)
301.52
363.34
293.69
271.59
277.65
276.40
243.31
Interest
4.79
5.21
6.11
5.25
4.31
7.29
13.59
Exceptional Items
0.00
9.45
11.42
0.00
0.00
158.39
0.00
Gross Profit (PBDT)
296.73
367.58
299.00
266.34
273.34
427.50
229.72
Depreciation
74.31
64.07
61.51
46.08
46.31
47.55
43.61
Profit Before Tax
222.42
303.51
237.49
220.26
227.03
379.95
186.11
Tax
58.22
74.93
53.80
65.48
60.01
82.88
39.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
164.20
228.58
183.69
154.78
167.02
297.07
147.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
164.20
228.58
183.69
154.78
167.02
297.07
147.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
1.16
0.60
0.60
0.39
-3.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
164.20
228.58
184.85
155.38
167.62
297.46
143.39
Equity Capital
19.45
19.45
19.45
19.45
19.45
19.45
19.45
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,677.21
1,572.04
1,390.69
1,268.32
1,172.24
1,092.15
872.73
Earnings per share (EPS)
8.44
11.75
9.5
7.99
8.62
15.29
7.37
Diluted Earnings per share
8.44
11.75
9.51
7.99
8.62
8.75
7.37
Operating Profit Margin (Excl OI)
10.52%
13.29%
11.52%
12.14%
14.62%
14.91%
14.07%
Gross Profit Margin
11.4%
15.13%
13.28%
13.42%
15.11%
24.18%
14.11%
PAT Margin
6.31%
9.41%
8.16%
7.8%
9.24%
16.8%
9.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.57% vs -10.75% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -15.54% vs 60.87% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -8.04% vs 43.32% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -33.33% vs 50.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Rallis India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,603.93
2,035.15
568.78
27.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,603.93
2,035.15
568.78
27.95%
Raw Material Cost
1,561.57
1,031.79
529.78
51.35%
Purchase of Finished goods
119.90
166.67
-46.77
-28.06%
(Increase) / Decrease In Stocks
-57.90
20.59
-78.49
-381.20%
Employee Cost
239.14
172.07
67.07
38.98%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
467.16
227.41
239.75
105.43%
Total Expenditure (Excl Depreciation)
2,329.87
1,618.54
711.33
43.95%
Operating Profit (PBDIT) excl Other Income
274.06
416.61
-142.55
-34.22%
Other Income
27.46
36.10
-8.64
-23.93%
Operating Profit (PBDIT)
301.52
452.71
-151.19
-33.40%
Interest
4.79
5.11
-0.32
-6.26%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
296.73
447.60
-150.87
-33.71%
Depreciation
74.31
55.46
18.85
33.99%
Profit Before Tax
222.42
392.14
-169.72
-43.28%
Tax
58.22
95.18
-36.96
-38.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
164.20
296.96
-132.76
-44.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
164.20
296.96
-132.76
-44.71%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
164.20
296.96
-132.76
-44.71%
Equity Capital
19.45
9.02
10.43
115.63%
Face Value
1.00
2.00
0.00
Reserves
1,677.21
1,393.71
283.50
20.34%
Earnings per share (EPS)
8.44
65.84
-57.40
-87.18%
Diluted Earnings per share
8.44
65.55
-57.11
-87.12%
Operating Profit Margin (Excl OI)
10.52%
20.47%
0.00
-9.95%
Gross Profit Margin
11.40%
21.99%
0.00
-10.59%
PAT Margin
6.31%
14.59%
0.00
-8.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,663.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.57% vs -10.75% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 125.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.54% vs 60.87% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 286.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.04% vs 43.32% in Mar 2024

Annual - Interest
Interest 12.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -33.33% vs 50.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.74%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024