Rallis India

  • Market Cap: Small Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE613A01020
  • NSEID: RALLIS
  • BSEID: 500355
INR
252.65
-2.85 (-1.12%)
BSENSE

Dec 05

BSE+NSE Vol: 2.65 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
19.45
19.45
19.45
19.45
19.45
19.45
Share Warrants & Outstandings
Total Reserve
1,677.21
1,571.35
1,390.01
1,266.48
1,171.13
1,091.72
Shareholder's Funds
1,696.65
1,590.80
1,409.45
1,285.93
1,190.57
1,111.16
Minority Interest
0.00
0.69
0.69
1.84
1.11
0.43
Long-Term Borrowings
3.79
7.78
12.36
15.80
19.88
24.40
Secured Loans
0.00
0.10
0.97
1.09
1.93
3.20
Unsecured Loans
3.79
7.68
11.39
14.71
17.95
21.20
Deferred Tax Assets / Liabilities
21.33
26.38
28.49
16.45
19.74
26.17
Other Long Term Liabilities
21.72
21.64
14.49
6.5
6.18
5.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
37.87
26.86
25.65
21.89
15.89
16.83
Total Non-Current Liabilities
84.72
82.67
80.99
60.64
61.69
72.98
Current Liabilities
Trade Payables
752.53
596.07
637.34
534.82
526.09
328.60
Other Current Liabilities
266.03
274.09
253.34
210.18
183.69
169.38
Short Term Borrowings
50.17
30.05
49.62
52.96
0.15
12.49
Short Term Provisions
7.94
14.26
17.05
16.25
14.52
14.01
Total Current Liabilities
1,076.66
914.47
957.35
814.20
724.44
524.48
Total Liabilities
2,858.04
2,588.62
2,448.48
2,162.61
1,977.81
1,709.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,034.96
0.00
0.00
743.91
703.58
659.24
Less: Accumulated Depreciation
296.30
0.00
0.00
168.63
135.49
91.19
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
738.17
599.12
566.26
575.28
568.08
568.05
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
55.73
105.71
28.76
12.88
12.34
11.99
Intangible assets under development
74.33
58.77
46.95
37.83
34.97
30.16
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.30
3.30
3.93
9.29
9.37
24.36
Long Term Loans & Advances
124.59
107.33
133.48
84.92
80.41
85.78
Other Non Current Assets
35.51
27.24
54.87
29.22
31.55
29.78
Total Non-Current Assets
1,064.09
933.21
834.24
749.41
736.74
750.12
Current Assets Loans & Advances
Current Investments
208.72
280.30
298.67
105.48
91.81
220.52
Inventories
937.99
763.20
699.20
673.55
572.18
394.38
Sundry Debtors
445.94
406.28
450.59
449.07
399.67
263.74
Cash and Bank
63.20
55.13
48.65
45.75
33.39
9.36
Other Current Assets
82.20
79.28
67.92
61.26
63.65
40.24
Short Term Loans and Advances
55.90
71.22
49.20
78.09
80.36
30.70
Total Current Assets
1,793.95
1,655.40
1,614.23
1,413.20
1,241.07
958.94
Net Current Assets (Including Current Investments)
717.29
740.94
656.88
598.99
516.63
434.46
Total Current Assets Excluding Current Investments
1,585.23
1,375.11
1,315.56
1,307.72
1,149.27
738.42
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,858.04
2,588.62
2,448.48
2,162.61
1,977.81
1,709.06
Contingent Liabilities
231.08
208.58
152.37
148.24
123.92
197.07
Total Debt
57.95
41.61
65.30
71.99
23.18
37.17
Book Value per share (adjusted)
87.24
81.8
72.48
66.12
61.22
57.14
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -30.32% vs -98.51% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -54.95% vs 404.82% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -3.09% vs -0.91% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -0.62% vs 45.76% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 4.79% vs 8.27% in Mar 2024

Compare Balance Sheet Results of Rallis India
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
19.45
9.02
10.43
115.63%
Share Warrants & Outstandings
Total Reserve
1,677.21
1,393.71
283.50
20.34%
Shareholder's Funds
1,696.65
1,402.72
293.93
20.95%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.79
0.00
3.79
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
3.79
0.00
3.79
0.00%
Deferred Tax Assets / Liabilities
21.33
4.83
16.50
341.61%
Other Long Term Liabilities
21.72
42.55
-20.83
-48.95%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
37.87
1.43
36.44
2,548.25%
Total Non-Current Liabilities
84.72
48.81
35.91
73.57%
Current Liabilities
Trade Payables
752.53
140.04
612.49
437.37%
Other Current Liabilities
266.03
166.18
99.85
60.09%
Short Term Borrowings
50.17
42.18
7.99
18.94%
Short Term Provisions
7.94
0.18
7.76
4,311.11%
Total Current Liabilities
1,076.66
348.58
728.08
208.87%
Total Liabilities
2,858.04
1,800.11
1,057.93
58.77%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,034.96
662.81
372.15
56.15%
Less: Accumulated Depreciation
296.30
173.80
122.50
70.48%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
738.17
489.01
249.16
50.95%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
55.73
8.51
47.22
554.88%
Intangible assets under development
74.33
0.00
74.33
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.30
121.97
-118.67
-97.29%
Long Term Loans & Advances
124.59
7.94
116.65
1,469.14%
Other Non Current Assets
35.51
24.13
11.38
47.16%
Total Non-Current Assets
1,064.09
651.55
412.54
63.32%
Current Assets Loans & Advances
Current Investments
208.72
123.59
85.13
68.88%
Inventories
937.99
398.74
539.25
135.24%
Sundry Debtors
445.94
459.15
-13.21
-2.88%
Cash and Bank
63.20
1.38
61.82
4,479.71%
Other Current Assets
82.20
14.96
67.24
449.47%
Short Term Loans and Advances
55.90
150.75
-94.85
-62.92%
Total Current Assets
1,793.95
1,148.56
645.39
56.19%
Net Current Assets (Including Current Investments)
717.29
799.98
-82.69
-10.34%
Total Current Assets Excluding Current Investments
1,585.23
1,024.97
560.26
54.66%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,858.04
1,800.11
1,057.93
58.77%
Contingent Liabilities
231.08
58.42
172.66
295.55%
Total Debt
57.95
42.18
15.77
37.39%
Book Value per share (adjusted)
87.24
311.17
-223.93
-71.96%
Annual - Borrowings
Borrowings 1.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -30.32% vs -98.51% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 50.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -54.95% vs 404.82% in Mar 2024

Annual - Fixed Assets
Fixed Assets 870.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.09% vs -0.91% in Mar 2024

Annual - Investments
Investments 4.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.62% vs 45.76% in Mar 2024

Annual - Current Assets
Current Assets 1,865.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.79% vs 8.27% in Mar 2024