Rico Auto Inds

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE209B01025
  • NSEID: RICOAUTO
  • BSEID: 520008
INR
110.90
-4.25 (-3.69%)
BSENSE

Dec 05

BSE+NSE Vol: 70.11 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,212.40
2,159.73
2,302.37
1,859.77
1,469.94
1,401.07
1,392.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,212.40
2,159.73
2,302.37
1,859.77
1,469.94
1,401.07
1,392.65
Raw Material Cost
1,347.43
1,245.24
1,359.61
1,123.37
866.26
741.39
768.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
1.69
0.00
0.00
(Increase) / Decrease In Stocks
-11.75
5.01
-0.39
-62.60
-62.17
-0.86
-24.04
Employee Cost
281.79
301.31
291.95
265.91
237.62
246.37
152.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
248.05
261.59
269.31
223.02
185.11
181.70
253.33
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
158.41
124.56
160.45
152.28
152.80
118.72
97.83
Total Expenditure (Excl Depreciation)
2,023.93
1,937.71
2,080.93
1,701.98
1,381.31
1,287.32
1,249.00
Operating Profit (PBDIT) excl Other Income
188.47
222.02
221.44
157.79
88.63
113.75
143.65
Other Income
12.81
14.70
19.17
19.09
18.50
22.71
19.41
Operating Profit (PBDIT)
201.28
236.72
240.61
176.88
107.13
136.46
163.06
Interest
55.99
58.24
54.07
42.17
38.61
31.20
26.79
Exceptional Items
0.00
-2.58
-1.12
-6.15
-4.36
-6.79
-9.60
Gross Profit (PBDT)
145.29
175.90
185.42
128.56
64.16
98.47
126.67
Depreciation
101.56
118.50
111.82
90.58
80.08
79.57
57.70
Profit Before Tax
42.59
57.40
73.60
37.98
-15.92
18.90
68.97
Tax
23.40
18.46
22.57
14.21
-1.85
2.22
21.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.19
38.94
51.03
23.77
-14.07
16.68
47.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21.41
38.94
51.03
23.77
-14.07
16.68
47.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
3.16
Minority Interest
-0.12
-0.60
-0.02
-0.10
-0.11
-0.08
-0.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.29
38.34
51.01
23.67
-14.18
16.60
50.52
Equity Capital
13.53
13.53
13.53
13.53
13.53
13.53
13.53
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
706.51
675.72
620.09
592.30
607.45
602.47
Earnings per share (EPS)
1.57
2.83
3.77
1.75
-1.05
1.23
3.73
Diluted Earnings per share
0.0
2.88
3.77
1.75
-1.05
1.23
3.73
Operating Profit Margin (Excl OI)
8.52%
10.28%
9.62%
8.48%
6.03%
8.12%
10.31%
Gross Profit Margin
6.57%
8.14%
8.05%
6.91%
4.36%
7.03%
9.1%
PAT Margin
0.87%
1.8%
2.22%
1.28%
-0.96%
1.19%
3.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.44% vs -6.20% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -44.47% vs -24.84% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -15.11% vs 0.26% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -3.86% vs 7.71% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Rico Auto Inds With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,212.40
1,525.18
687.22
45.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,212.40
1,525.18
687.22
45.06%
Raw Material Cost
1,347.43
660.92
686.51
103.87%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-11.75
1.03
-12.78
-1,240.78%
Employee Cost
281.79
162.18
119.61
73.75%
Power Cost
0.00
137.60
-137.60
-100.00%
Manufacturing Expenses
248.05
0.00
248.05
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
158.41
267.37
-108.96
-40.75%
Total Expenditure (Excl Depreciation)
2,023.93
1,229.10
794.83
64.67%
Operating Profit (PBDIT) excl Other Income
188.47
296.08
-107.61
-36.34%
Other Income
12.81
22.65
-9.84
-43.44%
Operating Profit (PBDIT)
201.28
318.73
-117.45
-36.85%
Interest
55.99
59.79
-3.80
-6.36%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
145.29
258.94
-113.65
-43.89%
Depreciation
101.56
93.26
8.30
8.90%
Profit Before Tax
42.59
165.68
-123.09
-74.29%
Tax
23.40
43.87
-20.47
-46.66%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.19
121.81
-102.62
-84.25%
Extraordinary Items
0.00
0.06
-0.06
-100.00%
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
21.41
121.86
-100.45
-82.43%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.12
0.00
-0.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.29
121.86
-100.57
-82.53%
Equity Capital
13.53
48.28
-34.75
-71.98%
Face Value
1.00
10.00
0.00
Reserves
0.00
843.80
-843.80
-100.00%
Earnings per share (EPS)
1.57
25.24
-23.67
-93.78%
Diluted Earnings per share
0.00
25.24
-25.24
-100.00%
Operating Profit Margin (Excl OI)
8.52%
19.60%
0.00
-11.08%
Gross Profit Margin
6.57%
17.14%
0.00
-10.57%
PAT Margin
0.87%
8.06%
0.00
-7.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,212.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.44% vs -6.20% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 21.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -44.47% vs -24.84% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 188.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.11% vs 0.26% in Mar 2024

Annual - Interest
Interest 55.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.86% vs 7.71% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.52%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024