Rico Auto Inds

77
Buy
  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE209B01025
  • NSEID: RICOAUTO
  • BSEID: 520008
INR
110.80
-4.35 (-3.78%)
BSENSE

Dec 05

BSE+NSE Vol: 43.32 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,212.00
2,159.00
2,302.00
1,859.00
1,469.00
1,401.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,212.00
2,159.00
2,302.00
1,859.00
1,469.00
1,401.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
5.00
0.00
-62.00
-62.00
0.00
Raw Materials Consumed
1,347.00
1,245.00
1,359.00
1,123.00
867.00
741.00
Power & Fuel Cost
171.00
181.00
183.00
149.00
114.00
112.00
Employee Cost
313.00
301.00
291.00
265.00
237.00
246.00
Operating Expenses
90.00
91.00
98.00
86.00
82.00
148.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
62.00
67.00
103.00
99.00
105.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
19.00
13.00
12.00
7.00
6.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,023.00
1,937.00
2,080.00
1,701.00
1,381.00
1,287.00
Operating Profit (PBDIT) excl Other Income
188.00
222.00
221.00
157.00
88.00
113.00
Other Income
12.00
14.00
19.00
19.00
18.00
22.00
Operating Profit (PBDIT)
201.00
236.00
240.00
176.00
107.00
136.00
Interest
55.00
58.00
54.00
42.00
38.00
31.00
Profit before Depriciation and Tax
145.00
178.00
186.00
134.00
68.00
105.00
Depreciation
101.00
118.00
111.00
90.00
80.00
79.00
Profit Before Taxation & Exceptional Items
43.00
60.00
74.00
44.00
-11.00
25.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
42.00
57.00
73.00
37.00
-15.00
18.00
Provision for Tax
21.00
18.00
22.00
14.00
-1.00
2.00
Profit After Tax
21.00
38.00
51.00
23.00
-14.00
16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
436.00
406.00
361.00
326.00
342.00
339.00
Profit Available for appropriations
457.00
444.00
410.00
350.00
328.00
355.00
Appropriations
457.00
444.00
410.00
350.00
328.00
355.00
Equity Dividend (%)
50.00%
60.00%
75.00%
40.00%
20.00%
30.00%
Earnings Per Share
1.58
2.88
3.62
1.75
-1.05
1.23
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.44% vs -6.20% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -15.11% vs 0.26% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -3.86% vs 7.71% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -45.02% vs -23.69% in Mar 2024

Compare Profit and Loss Results of Rico Auto Inds
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,212.00
1,525.00
687.00
45.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,212.00
1,525.00
687.00
45.05%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
1.00
-12.00
-1,200.00%
Raw Materials Consumed
1,347.00
660.00
687.00
104.09%
Power & Fuel Cost
171.00
137.00
34.00
24.82%
Employee Cost
313.00
162.00
151.00
93.21%
Operating Expenses
90.00
148.00
-58.00
-39.19%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
62.00
83.00
-21.00
-25.30%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
19.00
33.00
-14.00
-42.42%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,023.00
1,229.00
794.00
64.61%
Operating Profit (PBDIT) excl Other Income
188.00
296.00
-108.00
-36.49%
Other Income
12.00
22.00
-10.00
-45.45%
Operating Profit (PBDIT)
201.00
318.00
-117.00
-36.79%
Interest
55.00
59.00
-4.00
-6.78%
Profit before Depriciation and Tax
145.00
258.00
-113.00
-43.80%
Depreciation
101.00
93.00
8.00
8.60%
Profit Before Taxation & Exceptional Items
43.00
165.00
-122.00
-73.94%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
42.00
165.00
-123.00
-74.55%
Provision for Tax
21.00
43.00
-22.00
-51.16%
Profit After Tax
21.00
121.00
-100.00
-82.64%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
436.00
-28.00
464.00
1,657.14%
Profit Available for appropriations
457.00
93.00
364.00
391.40%
Appropriations
457.00
93.00
364.00
391.40%
Equity Dividend (%)
50%
40%
10.00
Earnings Per Share
1.58
25.24
-23.66
-93.74%
Profit And Loss - Net Sales
Net Sales 2,212.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.44% vs -6.20% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 188.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.11% vs 0.26% in Mar 2024

Profit And Loss - Interest
Interest 55.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.86% vs 7.71% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 21.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -45.02% vs -23.69% in Mar 2024