Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
125.24
110.62
92.09
79.52
86.44
82.91
86.03
Total Operating income
1,252.37
1,106.16
920.86
795.24
864.41
829.05
860.26
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
-1.16
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.53
0.51
0.82
0.52
0.52
0.44
0.09
Selling and Distribution Expenses
331.52
306.39
257.54
244.32
258.39
266.48
244.14
Other Expenses
80.36
72.38
64.83
49.26
46.12
40.41
50.98
Total Expenditure (Excl Depreciation)
1,136.64
1,030.71
906.68
736.30
720.12
671.04
753.98
Operating Profit (PBDIT) excl Other Income
115.7
75.5
14.2
58.9
144.3
158
106.30000000000001
Other Income
4.03
4.65
5.52
2.30
4.89
1.38
1.55
Operating Profit (PBDIT)
10.80
17.04
14.18
10.18
11.79
8.90
7.04
Interest
1.53
0.51
0.82
0.52
0.52
0.44
0.09
Exceptional Items
0.00
0.00
0.00
0.01
0.36
-1.05
-0.89
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6.78
12.39
8.66
7.88
6.90
7.53
5.49
Profit Before Tax
118.22
79.59
18.88
59.58
164.27
174.77
123.68
Tax
27.43
19.13
5.54
13.02
33.56
36.56
24.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
99.25
70.73
18.79
46.56
130.71
138.21
99.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
99.25
70.73
18.79
46.56
130.71
138.21
99.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
99.25
70.73
18.79
46.56
130.71
138.21
99.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
892.31
828.46
804.27
812.00
927.17
884.68
808.41
Earnings per share (EPS)
6.7
4.78
1.28
3.17
8.8
9.18
6.46
Diluted Earnings per share
6.7
4.78
1.28
3.17
8.8
9.18
6.46
Operating Profit Margin (Excl OI)
9.24%
6.82%
1.54%
7.41%
16.69%
19.06%
12.35%
Gross Profit Margin
9.98%
8.32%
2.99%
8.48%
19.8%
21.99%
15.01%
PAT Margin
7.93%
6.39%
2.04%
5.85%
15.12%
16.67%
11.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 40.45% vs 276.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -45.16% vs 42.53% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 200.00% vs -37.50% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Safety Insurance Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
1,252.37
858.70
393.67
45.84%
Total Operating income
1,252.37
858.70
393.67
45.84%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.53
0.50
1.03
206.00%
Selling and Distribution Expenses
331.52
263.30
68.22
25.91%
Other Expenses
80.36
58.24
22.12
37.98%
Total Expenditure (Excl Depreciation)
1,136.64
846.20
290.44
34.32%
Operating Profit (PBDIT) excl Other Income
115.73
12.50
103.23
825.84%
Other Income
4.03
0.00
4.03
Operating Profit (PBDIT)
10.80
11.20
-0.40
-3.57%
Interest
1.53
0.50
1.03
206.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
6.78
11.20
-4.42
-39.46%
Profit Before Tax
118.22
12.00
106.22
885.17%
Tax
27.43
1.20
26.23
2,185.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
99.25
10.80
88.45
818.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
99.25
10.80
88.45
818.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
99.25
10.80
88.45
818.98%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
892.31
955.70
-63.39
-6.63%
Earnings per share (EPS)
6.70
0.46
6.24
1,356.52%
Diluted Earnings per share
6.70
0.46
6.24
1,356.52%
Operating Profit Margin (Excl OI)
9.24%
1.46%
0.00
7.78%
Gross Profit Margin
9.98%
2.70%
0.00
7.28%
PAT Margin
7.93%
1.26%
0.00
6.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 9.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.45% vs 276.06% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -45.16% vs 42.53% in Dec 2024
Annual - Interest
Interest 0.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 200.00% vs -37.50% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.24%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






