Saovang Rubber JSC

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: VN000000SRC6
VND
52,000.00
3400 (7.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
14,55,796.00
10,27,779.87
11,97,750.11
9,15,280.82
9,55,714.88
13,49,273.29
9,26,634.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,55,796.00
10,27,779.87
11,97,750.11
9,15,280.82
9,55,714.88
13,49,273.29
9,26,634.88
Raw Material Cost
13,11,902.90
8,83,812.85
10,34,073.02
7,54,263.85
7,81,755.67
11,34,161.69
7,63,122.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,09,709.34
1,12,230.12
1,02,636.21
1,18,123.34
1,15,202.95
1,23,601.61
1,14,643.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25,547.16
15,350.28
16,010.13
13,430.03
10,923.18
5,487.04
6,169.78
Selling and Distribution Expenses
83,655.83
93,793.36
77,216.05
85,948.52
87,798.76
97,457.42
82,478.91
Other Expenses
-13,525.65
-12,758.04
-11,864.63
-13,155.34
-12,612.61
-12,908.86
-12,081.36
Total Expenditure (Excl Depreciation)
13,95,558.72
9,77,606.21
11,11,289.07
8,40,212.37
8,69,554.43
12,31,619.11
8,45,601.40
Operating Profit (PBDIT) excl Other Income
60237.299999999996
50173.7
86461
75068.5
86160.40000000001
117654.2
81033.5
Other Income
10,655.09
1,58,971.33
-1,895.37
2,045.97
8,445.65
10,419.58
-2,116.08
Operating Profit (PBDIT)
68,539.44
2,16,322.79
66,733.66
65,765.54
83,988.32
1,22,918.68
82,714.00
Interest
25,547.16
15,350.28
16,010.13
13,430.03
10,923.18
5,487.04
6,169.78
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,43,893.11
1,43,967.03
1,63,677.08
1,61,016.97
1,73,959.21
2,15,111.60
1,63,512.39
Depreciation
9,666.22
10,307.68
11,668.45
14,142.92
20,663.82
20,961.72
24,833.66
Profit Before Tax
33,326.06
1,90,664.82
39,055.08
38,192.58
52,401.32
96,469.93
51,710.55
Tax
7,706.72
39,024.75
9,654.44
10,451.33
12,356.51
22,954.09
10,342.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25,619.34
1,51,640.08
29,400.64
27,741.26
40,044.81
73,515.84
37,166.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25,619.34
1,51,640.08
29,400.64
27,741.26
40,044.81
73,515.84
37,166.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25,619.34
1,51,640.08
29,400.64
27,741.26
40,044.81
73,515.84
37,166.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,67,370.92
5,75,054.86
4,43,349.52
4,39,332.71
4,32,592.95
4,28,201.60
3,81,338.42
Earnings per share (EPS)
0.0
5403.49
1047.65
988.52
1426.94
2619.64
1324.38
Diluted Earnings per share
0.0
5403.49
1047.65
988.52
1426.94
2619.64
1324.38
Operating Profit Margin (Excl OI)
3.31%
4.58%
4.76%
5.42%
5.74%
6.78%
6.47%
Gross Profit Margin
2.95%
19.55%
4.23%
5.72%
7.65%
8.7%
8.26%
PAT Margin
1.76%
14.75%
2.45%
3.03%
4.19%
5.45%
4.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 41.64% vs -14.19% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -83.11% vs 415.77% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 0.93% vs -16.43% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 66.43% vs -4.12% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Saovang Rubber JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
14,55,796.00
47,12,176.02
-32,56,380.02
-69.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,55,796.00
47,12,176.02
-32,56,380.02
-69.11%
Raw Material Cost
13,11,902.90
40,87,199.05
-27,75,296.15
-67.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,09,709.34
3,38,203.06
-2,28,493.72
-67.56%
Power Cost
0
0
0.00
Manufacturing Expenses
25,547.16
95,879.45
-70,332.29
-73.35%
Selling and Distribution Expenses
83,655.83
5,09,414.70
-4,25,758.87
-83.58%
Other Expenses
-13,525.65
-43,408.25
29,882.60
68.84%
Total Expenditure (Excl Depreciation)
13,95,558.72
45,96,613.76
-32,01,055.04
-69.64%
Operating Profit (PBDIT) excl Other Income
60,237.28
115,562.26
-55,324.98
-47.87%
Other Income
10,655.09
69,418.67
-58,763.58
-84.65%
Operating Profit (PBDIT)
68,539.44
3,78,045.97
-3,09,506.53
-81.87%
Interest
25,547.16
95,879.45
-70,332.29
-73.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,43,893.11
6,24,976.96
-4,81,083.85
-76.98%
Depreciation
9,666.22
1,93,065.04
-1,83,398.82
-94.99%
Profit Before Tax
33,326.06
89,101.47
-55,775.41
-62.60%
Tax
7,706.72
17,029.98
-9,323.26
-54.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
25,619.34
44,823.95
-19,204.61
-42.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25,619.34
44,823.95
-19,204.61
-42.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25,619.34
44,823.95
-19,204.61
-42.84%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
5,67,370.92
13,60,188.41
-7,92,817.49
-58.29%
Earnings per share (EPS)
0.00
432.56
-432.56
-100.00%
Diluted Earnings per share
0.00
432.56
-432.56
-100.00%
Operating Profit Margin (Excl OI)
3.31%
2.45%
0.00
0.86%
Gross Profit Margin
2.95%
5.99%
0.00
-3.04%
PAT Margin
1.76%
0.95%
0.00
0.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,45,579.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 41.64% vs -14.19% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2,561.93 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -83.11% vs 415.77% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,788.43 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 0.93% vs -16.43% in Dec 2024

Annual - Interest
Interest 2,554.72 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 66.43% vs -4.12% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.31%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024