Saovang Rubber JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
33,326.00
190,664.00
39,055.00
38,192.00
52,401.00
96,469.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-232,070.00
-33,859.00
-127,591.00
38,097.00
106,745.00
-114,801.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-185,698.00
-67,049.00
-81,798.00
70,656.00
170,971.00
-13,989.00
Cash Flow from Investing Activities
-9,784.00
297,144.00
-13,549.00
-4,469.00
-295,841.00
-80,449.00
Cash Flow from Financing Activities
197,485.00
-233,446.00
92,025.00
-76,576.00
100,455.00
61,428.00
Net Cash Inflow / Outflow
2,001.00
-3,346.00
-3,332.00
-10,429.00
-24,454.00
-33,064.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
5.00
-9.00
-40.00
-38.00
-54.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Saovang Rubber JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
33326.058469
89101.474908
-55,775.00
-62.60%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-232070.81615
86396.419343
-3,18,466.00
-368.61%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-185698.747322
365620.310873
-5,51,318.00
-150.79%
Cash Flow from Investing Activities
-9784.381461
-95517.454756
85,733.00
89.76%
Cash Flow from Financing Activities
197485.762382
-101127.486108
2,98,612.00
295.28%
Net Cash Inflow / Outflow
2001.891738
183668.894594
-1,81,667.00
-98.91%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-0.741861
14693.524585
-14,693.00
-100.01%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is -176.96% vs 18.03% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
-1,85,698.75
-67,049.30
-176.96%






