Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
789.20
965.41
1,090.78
Other Operating Income
0.00
0.00
0.00
Total Operating income
789.20
965.41
1,090.78
Raw Material Cost
497.28
643.86
794.20
Purchase of Finished goods
6.33
125.79
73.58
(Increase) / Decrease In Stocks
47.44
-39.33
-0.31
Employee Cost
37.47
31.11
30.34
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
155.31
156.45
144.37
Total Expenditure (Excl Depreciation)
743.84
917.88
1,042.18
Operating Profit (PBDIT) excl Other Income
45.36
47.53
48.60
Other Income
4.61
2.02
5.99
Operating Profit (PBDIT)
49.97
49.55
54.59
Interest
8.19
9.99
19.31
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
41.78
39.56
35.28
Depreciation
15.69
15.40
13.29
Profit Before Tax
26.08
24.16
22.00
Tax
6.48
6.43
6.68
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.60
17.73
15.32
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.60
17.73
15.32
Share in Profit of Associates
2.05
3.32
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.65
21.05
15.32
Equity Capital
58.60
52.35
52.35
Face Value
10.0
10.0
10.0
Reserves
364.36
344.32
313.63
Earnings per share (EPS)
3.69
4.02
2.93
Diluted Earnings per share
3.69
4.0
2.93
Operating Profit Margin (Excl OI)
5.75%
4.92%
4.46%
Gross Profit Margin
5.29%
4.1%
3.23%
PAT Margin
2.74%
2.18%
1.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -18.25% vs -11.49% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 2.85% vs 37.40% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -4.57% vs -2.20% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -18.02% vs -48.27% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Scan Steels With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
789.20
221.93
567.27
255.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
789.20
221.93
567.27
255.61%
Raw Material Cost
497.28
117.03
380.25
324.92%
Purchase of Finished goods
6.33
9.50
-3.17
-33.37%
(Increase) / Decrease In Stocks
47.44
4.16
43.28
1,040.38%
Employee Cost
37.47
4.63
32.84
709.29%
Power Cost
0.00
51.71
-51.71
-100.00%
Manufacturing Expenses
0.01
-0.01
0.02
200.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
155.31
20.55
134.76
655.77%
Total Expenditure (Excl Depreciation)
743.84
207.57
536.27
258.36%
Operating Profit (PBDIT) excl Other Income
45.36
14.36
31.00
215.88%
Other Income
4.61
4.82
-0.21
-4.36%
Operating Profit (PBDIT)
49.97
19.18
30.79
160.53%
Interest
8.19
1.80
6.39
355.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
41.78
17.38
24.40
140.39%
Depreciation
15.69
3.53
12.16
344.48%
Profit Before Tax
26.08
13.85
12.23
88.30%
Tax
6.48
3.87
2.61
67.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.60
9.99
9.61
96.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.60
9.99
9.61
96.20%
Share in Profit of Associates
2.05
0.00
2.05
Minority Interest
0.00
0.02
-0.02
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.65
10.00
11.65
116.50%
Equity Capital
58.60
10.56
48.04
454.92%
Face Value
10.00
10.00
0.00
Reserves
364.36
109.35
255.01
233.21%
Earnings per share (EPS)
3.69
9.47
-5.78
-61.03%
Diluted Earnings per share
3.69
9.45
-5.76
-60.95%
Operating Profit Margin (Excl OI)
5.75%
6.47%
0.00
-0.72%
Gross Profit Margin
5.29%
7.83%
0.00
-2.54%
PAT Margin
2.74%
4.50%
0.00
-1.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 789.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.25% vs -11.49% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 21.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.85% vs 37.40% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.57% vs -2.20% in Mar 2024
Annual - Interest
Interest 8.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.02% vs -48.27% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.75%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






