Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
No of Months
12
12
12
Operating Income
789.00
965.00
1,090.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
789.00
965.00
1,090.00
Expenditure (Ex Depriciation)
Stock Adjustments
47.00
-39.00
0.00
Raw Materials Consumed
503.00
769.00
867.00
Power & Fuel Cost
96.00
100.00
95.00
Employee Cost
37.00
31.00
30.00
Operating Expenses
47.00
45.00
38.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
2.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
743.00
917.00
1,041.00
Operating Profit (PBDIT) excl Other Income
45.00
48.00
48.00
Other Income
4.00
2.00
5.00
Operating Profit (PBDIT)
50.00
50.00
54.00
Interest
8.00
10.00
19.00
Profit before Depriciation and Tax
41.00
39.00
35.00
Depreciation
15.00
15.00
13.00
Profit Before Taxation & Exceptional Items
26.00
24.00
21.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
28.00
27.00
21.00
Provision for Tax
6.00
6.00
6.00
Profit After Tax
19.00
17.00
15.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
117.00
96.00
80.00
Profit Available for appropriations
138.00
117.00
96.00
Appropriations
138.00
117.00
96.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
3.69
4.02
2.93
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -18.25% vs -11.49% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -4.65% vs -2.02% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -17.78% vs -46.91% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 10.56% vs 15.76% in Mar 2024
Compare Profit and Loss Results of Scan Steels
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
789.00
261.00
528.00
202.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
39.00
-39.00
-100.00%
Net Sales
789.00
221.00
568.00
257.01%
Expenditure (Ex Depriciation)
Stock Adjustments
47.00
4.00
43.00
1,075.00%
Raw Materials Consumed
503.00
126.00
377.00
299.21%
Power & Fuel Cost
96.00
51.00
45.00
88.24%
Employee Cost
37.00
4.00
33.00
825.00%
Operating Expenses
47.00
12.00
35.00
291.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
4.00
-2.00
-50.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
0.00
2.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
743.00
207.00
536.00
258.94%
Operating Profit (PBDIT) excl Other Income
45.00
14.00
31.00
221.43%
Other Income
4.00
4.00
0.00
0.00%
Operating Profit (PBDIT)
50.00
19.00
31.00
163.16%
Interest
8.00
1.00
7.00
700.00%
Profit before Depriciation and Tax
41.00
17.00
24.00
141.18%
Depreciation
15.00
3.00
12.00
400.00%
Profit Before Taxation & Exceptional Items
26.00
13.00
13.00
100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
28.00
13.00
15.00
115.38%
Provision for Tax
6.00
3.00
3.00
100.00%
Profit After Tax
19.00
9.00
10.00
111.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
117.00
74.00
43.00
58.11%
Profit Available for appropriations
138.00
84.00
54.00
64.29%
Appropriations
138.00
84.00
54.00
64.29%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.69
9.45
-5.76
-60.95%
Profit And Loss - Net Sales
Net Sales 789.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.25% vs -11.49% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.65% vs -2.02% in Mar 2024
Profit And Loss - Interest
Interest 8.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.78% vs -46.91% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 19.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.56% vs 15.76% in Mar 2024






