Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
243.58
163.80
46.43
10.02
3.72
8.54
9.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
243.58
163.80
46.43
10.02
3.72
8.54
9.70
Raw Material Cost
146.56
106.34
30.72
6.91
2.74
6.62
6.48
Purchase of Finished goods
0.64
0.52
0.05
0.00
0.00
0.00
0.03
(Increase) / Decrease In Stocks
1.28
-1.81
-0.29
-0.04
-0.21
1.13
0.14
Employee Cost
27.08
19.01
4.90
3.25
2.83
3.45
2.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
-0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
34.04
19.36
7.40
12.58
15.33
7.73
5.68
Total Expenditure (Excl Depreciation)
209.61
143.42
42.77
22.70
20.69
18.93
15.12
Operating Profit (PBDIT) excl Other Income
33.97
20.38
3.66
-12.68
-16.97
-10.39
-5.42
Other Income
1.37
0.93
0.18
0.19
0.20
0.53
2.79
Operating Profit (PBDIT)
35.34
21.31
3.84
-12.49
-16.77
-9.86
-2.63
Interest
16.34
12.55
2.31
3.45
2.24
2.19
2.12
Exceptional Items
0.00
0.00
-0.93
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
19.00
8.76
0.60
-15.94
-19.01
-12.05
-4.75
Depreciation
7.46
5.59
0.89
2.48
2.49
2.60
2.73
Profit Before Tax
11.55
3.17
-0.29
-18.42
-21.50
-14.66
-7.47
Tax
0.61
0.00
-9.03
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.94
3.17
8.74
-18.42
-21.50
-14.66
-7.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.94
3.17
8.74
-18.42
-21.50
-14.66
-7.47
Share in Profit of Associates
0.09
0.16
-0.89
0.00
0.00
0.00
0.00
Minority Interest
-0.07
-0.03
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.96
3.31
7.85
-18.42
-21.50
-14.66
-7.47
Equity Capital
10.10
10.10
10.10
33.55
33.55
33.55
33.55
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
13.55
4.57
-10.54
-171.20
-185.90
-144.43
-128.90
Earnings per share (EPS)
10.85
3.28
7.77
-5.49
-6.41
-4.37
-2.23
Diluted Earnings per share
10.85
3.27
7.77
-5.49
-6.41
-4.37
-2.23
Operating Profit Margin (Excl OI)
13.95%
12.44%
7.88%
-134.46%
-456.18%
-121.66%
-55.88%
Gross Profit Margin
7.8%
5.35%
1.29%
-169.03%
-511.02%
-141.1%
-48.97%
PAT Margin
4.53%
2.03%
16.91%
-195.33%
-577.96%
-171.66%
-77.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
49.48%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
26.85%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 48.71% vs 252.79% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 231.12% vs -57.83% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 66.68% vs 456.83% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 30.20% vs 443.29% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Sejal Glass With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
243.58
550.45
-306.87
-55.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
243.58
550.45
-306.87
-55.75%
Raw Material Cost
146.56
255.50
-108.94
-42.64%
Purchase of Finished goods
0.64
0.00
0.64
(Increase) / Decrease In Stocks
1.28
-1.70
2.98
175.29%
Employee Cost
27.08
62.08
-35.00
-56.38%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
34.04
166.50
-132.46
-79.56%
Total Expenditure (Excl Depreciation)
209.61
482.38
-272.77
-56.55%
Operating Profit (PBDIT) excl Other Income
33.97
68.07
-34.10
-50.10%
Other Income
1.37
1.36
0.01
0.74%
Operating Profit (PBDIT)
35.34
69.43
-34.09
-49.10%
Interest
16.34
10.47
5.87
56.06%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
19.00
58.96
-39.96
-67.77%
Depreciation
7.46
16.02
-8.56
-53.43%
Profit Before Tax
11.55
42.93
-31.38
-73.10%
Tax
0.61
12.23
-11.62
-95.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.94
30.70
-19.76
-64.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.94
30.70
-19.76
-64.36%
Share in Profit of Associates
0.09
0.00
0.09
Minority Interest
-0.07
0.00
-0.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.96
30.70
-19.74
-64.30%
Equity Capital
10.10
5.33
4.77
89.49%
Face Value
10.00
10.00
0.00
Reserves
13.55
186.30
-172.75
-92.73%
Earnings per share (EPS)
10.85
57.60
-46.75
-81.16%
Diluted Earnings per share
10.85
57.57
-46.72
-81.15%
Operating Profit Margin (Excl OI)
13.95%
12.37%
0.00
1.58%
Gross Profit Margin
7.80%
10.71%
0.00
-2.91%
PAT Margin
4.53%
5.58%
0.00
-1.05%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 243.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.71% vs 252.79% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 231.12% vs -57.83% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 66.68% vs 456.83% in Mar 2024
Annual - Interest
Interest 16.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.20% vs 443.29% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.95%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






