Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
21.80
21.80
10.10
10.10
33.55
33.55
Share Warrants & Outstandings
Total Reserve
16.29
7.32
3.90
-3.95
-184.84
-165.93
Shareholder's Funds
38.09
29.11
14.00
6.15
-151.29
-132.38
Minority Interest
0.41
0.36
0.00
0.00
0.00
0.00
Long-Term Borrowings
117.19
111.36
6.30
0.00
0.00
0.00
Secured Loans
25.14
33.20
6.30
0.00
0.00
0.00
Unsecured Loans
92.05
78.15
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-9.03
-9.03
-9.03
0.00
0.00
0.00
Other Long Term Liabilities
23.01
20.69
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.06
0.89
0.71
0.59
0.49
0.22
Total Non-Current Liabilities
132.23
123.90
-2.02
0.59
0.49
0.22
Current Liabilities
Trade Payables
49.91
28.97
2.40
0.90
13.08
13.05
Other Current Liabilities
13.44
9.74
2.09
2.37
168.38
151.72
Short Term Borrowings
41.21
29.06
24.98
33.18
22.15
22.15
Short Term Provisions
0.30
0.24
0.21
0.16
0.39
0.28
Total Current Liabilities
104.86
68.00
29.68
36.62
204.00
187.19
Total Liabilities
275.59
221.37
41.66
43.35
53.20
55.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
147.26
139.60
59.38
70.23
0.00
0.00
Less: Accumulated Depreciation
50.43
45.14
39.04
40.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
96.83
94.46
20.35
30.24
29.61
32.06
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.18
5.03
0.40
0.19
2.92
2.92
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.63
5.54
3.28
2.75
0.02
0.02
Long Term Loans & Advances
1.27
0.88
0.13
0.00
2.23
2.21
Other Non Current Assets
9.44
0.00
0.00
0.00
0.46
0.46
Total Non-Current Assets
134.03
126.36
24.16
33.17
35.25
37.67
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
22.35
16.70
2.98
2.12
1.01
0.70
Sundry Debtors
101.35
68.27
10.36
4.64
4.94
4.23
Cash and Bank
7.48
2.57
1.55
0.90
4.72
5.27
Other Current Assets
4.86
4.05
0.57
0.09
16.04
16.00
Short Term Loans and Advances
34.11
31.99
2.03
2.43
9.49
9.43
Total Current Assets
141.56
95.01
17.50
10.18
17.96
17.36
Net Current Assets (Including Current Investments)
36.70
27.01
-12.18
-26.44
-186.04
-169.83
Total Current Assets Excluding Current Investments
141.56
95.01
17.50
10.18
17.96
17.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
275.59
221.37
41.66
43.35
53.20
55.03
Contingent Liabilities
21.17
5.36
0.00
0.00
0.00
106.59
Total Debt
158.40
140.41
31.28
33.18
22.15
22.15
Book Value per share (adjusted)
11.84
2.95
-0.44
-13.62
-45.09
-39.45
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 12.81% vs 348.88% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 11.21% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 0.53% vs 379.70% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -52.53% vs 68.90% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 48.99% vs 442.91% in Mar 2024
Compare Balance Sheet Results of Sejal Glass
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
21.80
5.33
16.47
309.01%
Share Warrants & Outstandings
Total Reserve
16.29
186.30
-170.01
-91.26%
Shareholder's Funds
38.09
191.63
-153.54
-80.12%
Minority Interest
0.41
0.01
0.40
4,000.00%
Long-Term Borrowings
117.19
37.59
79.60
211.76%
Secured Loans
25.14
37.59
-12.45
-33.12%
Unsecured Loans
92.05
0.00
92.05
0.00%
Deferred Tax Assets / Liabilities
-9.03
14.13
-23.16
-163.91%
Other Long Term Liabilities
23.01
0.41
22.60
5,512.20%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.06
4.26
-3.20
-75.12%
Total Non-Current Liabilities
132.23
56.39
75.84
134.49%
Current Liabilities
Trade Payables
49.91
28.31
21.60
76.30%
Other Current Liabilities
13.44
24.74
-11.30
-45.68%
Short Term Borrowings
41.21
108.58
-67.37
-62.05%
Short Term Provisions
0.30
2.32
-2.02
-87.07%
Total Current Liabilities
104.86
163.95
-59.09
-36.04%
Total Liabilities
275.59
411.98
-136.39
-33.11%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
147.26
333.72
-186.46
-55.87%
Less: Accumulated Depreciation
50.43
166.42
-115.99
-69.70%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
96.83
167.30
-70.47
-42.12%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.18
27.33
-24.15
-88.36%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.63
1.09
1.54
141.28%
Long Term Loans & Advances
1.27
8.46
-7.19
-84.99%
Other Non Current Assets
9.44
0.40
9.04
2,260.00%
Total Non-Current Assets
134.03
218.55
-84.52
-38.67%
Current Assets Loans & Advances
Current Investments
0.00
1.51
-1.51
-100.00%
Inventories
22.35
53.44
-31.09
-58.18%
Sundry Debtors
101.35
100.63
0.72
0.72%
Cash and Bank
7.48
1.43
6.05
423.08%
Other Current Assets
4.86
2.95
1.91
64.75%
Short Term Loans and Advances
34.11
33.47
0.64
1.91%
Total Current Assets
141.56
193.43
-51.87
-26.82%
Net Current Assets (Including Current Investments)
36.70
29.48
7.22
24.49%
Total Current Assets Excluding Current Investments
141.56
191.92
-50.36
-26.24%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
275.59
411.98
-136.39
-33.11%
Contingent Liabilities
21.17
14.91
6.26
41.99%
Total Debt
158.40
0.00
158.40
0.00%
Book Value per share (adjusted)
11.84
359.31
-347.47
-96.70%
Annual - Borrowings
Borrowings 158.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.81% vs 348.88% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 23.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.21% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 100.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.53% vs 379.70% in Mar 2024
Annual - Investments
Investments 2.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -52.53% vs 68.90% in Mar 2024
Annual - Current Assets
Current Assets 141.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.99% vs 442.91% in Mar 2024






