Shakti Pumps

  • Market Cap: Small Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE908D01010
  • NSEID: SHAKTIPUMP
  • BSEID: 531431
INR
602.70
-16.1 (-2.6%)
BSENSE

Dec 05

BSE+NSE Vol: 9.87 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,516.24
1,370.74
967.68
1,178.54
929.66
382.82
543.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,516.24
1,370.74
967.68
1,178.54
929.66
382.82
543.76
Raw Material Cost
1,563.74
984.45
744.61
954.46
638.39
265.97
332.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
3.20
-64.80
-1.24
-49.81
18.30
-17.04
-3.95
Employee Cost
100.99
77.99
53.40
52.41
43.64
53.83
52.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
245.36
148.26
104.36
111.04
87.29
67.81
73.18
Total Expenditure (Excl Depreciation)
1,913.29
1,145.90
901.13
1,068.09
787.61
370.57
454.32
Operating Profit (PBDIT) excl Other Income
602.95
224.84
66.55
110.45
142.05
12.25
89.44
Other Income
17.09
3.57
3.25
6.14
3.77
4.09
3.53
Operating Profit (PBDIT)
620.04
228.41
69.80
116.59
145.82
16.34
92.97
Interest
44.25
19.48
19.16
15.68
16.21
20.79
17.81
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
575.79
208.93
50.64
100.91
129.61
-4.45
75.16
Depreciation
19.99
19.03
18.40
18.57
18.36
17.20
15.04
Profit Before Tax
555.80
189.90
32.25
82.34
111.25
-21.65
60.12
Tax
147.43
48.17
8.12
17.53
35.66
-7.57
15.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
408.37
141.73
24.13
64.82
75.59
-14.08
45.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
408.37
141.73
24.13
64.82
75.59
-14.08
45.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
408.37
141.73
24.13
64.82
75.59
-14.08
45.08
Equity Capital
120.21
20.03
18.38
18.38
18.38
18.38
18.38
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,040.96
735.66
399.67
374.80
322.23
246.77
272.01
Earnings per share (EPS)
33.97
11.79
13.13
35.27
41.13
-7.66
24.53
Diluted Earnings per share
33.97
12.82
13.13
35.26
41.12
-7.66
24.52
Operating Profit Margin (Excl OI)
23.96%
16.4%
6.88%
9.37%
15.28%
3.2%
16.45%
Gross Profit Margin
22.88%
15.24%
5.23%
8.56%
13.94%
-1.16%
13.82%
PAT Margin
16.23%
10.34%
2.49%
5.5%
8.13%
-3.68%
8.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 83.57% vs 41.65% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 188.13% vs 487.36% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 168.17% vs 237.85% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 127.16% vs 1.67% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Shakti Pumps With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,516.24
0
2,516.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,516.24
0
2,516.24
Raw Material Cost
1,563.74
0
1,563.74
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
3.20
0
3.20
Employee Cost
100.99
0
100.99
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
245.36
0.00
245.36
Total Expenditure (Excl Depreciation)
1,913.29
0
1,913.29
Operating Profit (PBDIT) excl Other Income
602.95
0.00
602.95
Other Income
17.09
0
17.09
Operating Profit (PBDIT)
620.04
0
620.04
Interest
44.25
0
44.25
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
575.79
0
575.79
Depreciation
19.99
0
19.99
Profit Before Tax
555.80
0
555.80
Tax
147.43
0
147.43
Provisions and contingencies
0.00
0
0.00
Profit After Tax
408.37
0
408.37
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
408.37
0
408.37
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
408.37
0
408.37
Equity Capital
120.21
0
120.21
Face Value
10.00
0
0.00
Reserves
1,040.96
0
1,040.96
Earnings per share (EPS)
33.97
0
33.97
Diluted Earnings per share
33.97
0
33.97
Operating Profit Margin (Excl OI)
23.96%
0%
0.00
23.96%
Gross Profit Margin
22.88%
0%
0.00
22.88%
PAT Margin
16.23%
0%
0.00
16.23%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,516.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 83.57% vs 41.65% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 408.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 188.13% vs 487.36% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 602.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 168.17% vs 237.85% in Mar 2024

Annual - Interest
Interest 44.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 127.16% vs 1.67% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.96%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024