Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,836.57
2,809.26
2,699.94
2,255.31
1,736.54
862.99
1,139.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,836.57
2,809.26
2,699.94
2,255.31
1,736.54
862.99
1,139.87
Raw Material Cost
2,039.47
2,096.99
2,099.41
1,771.36
1,393.05
537.11
709.71
Purchase of Finished goods
54.96
60.71
64.85
47.21
33.86
45.48
69.90
(Increase) / Decrease In Stocks
1.82
-14.85
-0.42
-12.48
-7.46
3.29
-3.26
Employee Cost
147.42
132.27
98.45
92.37
81.62
84.97
85.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
196.53
172.70
155.88
129.07
106.22
96.26
132.42
Total Expenditure (Excl Depreciation)
2,440.20
2,447.82
2,418.18
2,027.53
1,607.30
767.11
994.55
Operating Profit (PBDIT) excl Other Income
396.37
361.44
281.76
227.78
129.24
95.88
145.32
Other Income
83.28
87.85
41.74
29.54
21.45
23.73
21.04
Operating Profit (PBDIT)
479.65
449.29
323.50
257.32
150.69
119.61
166.36
Interest
3.93
2.21
1.91
1.48
1.43
0.93
0.05
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
475.72
447.08
321.59
255.84
149.26
118.68
166.31
Depreciation
58.23
52.56
46.27
40.65
43.98
40.21
40.97
Profit Before Tax
417.49
394.53
275.31
215.20
105.28
78.48
125.35
Tax
105.05
99.63
69.89
53.70
26.69
20.72
38.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
312.44
294.90
205.42
161.50
78.59
57.75
86.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
312.44
294.90
205.42
161.50
78.59
57.75
86.92
Share in Profit of Associates
2.48
4.69
2.91
-12.28
-11.94
-5.37
7.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
314.92
299.59
208.33
149.22
66.65
52.39
94.66
Equity Capital
5.74
5.95
5.95
5.95
5.95
5.95
5.95
Face Value
2.0
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
1,056.12
999.94
751.91
566.95
424.90
358.63
468.68
Earnings per share (EPS)
54.86
100.7
70.03
50.16
22.4
17.61
159.09
Diluted Earnings per share
54.85
100.77
70.07
50.19
112.08
88.1
159.18
Operating Profit Margin (Excl OI)
13.97%
12.87%
10.44%
10.1%
7.44%
11.11%
12.75%
Gross Profit Margin
16.77%
15.91%
11.91%
11.34%
8.6%
13.75%
14.59%
PAT Margin
11.1%
10.66%
7.72%
6.62%
4.53%
6.69%
7.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.97% vs 4.05% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 5.12% vs 43.81% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.66% vs 28.28% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 77.83% vs 15.71% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Sharda Motor With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,836.57
3,367.57
-531.00
-15.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,836.57
3,367.57
-531.00
-15.77%
Raw Material Cost
2,039.47
2,428.65
-389.18
-16.02%
Purchase of Finished goods
54.96
0.00
54.96
(Increase) / Decrease In Stocks
1.82
3.53
-1.71
-48.44%
Employee Cost
147.42
322.45
-175.03
-54.28%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
196.53
290.61
-94.08
-32.37%
Total Expenditure (Excl Depreciation)
2,440.20
3,045.24
-605.04
-19.87%
Operating Profit (PBDIT) excl Other Income
396.37
322.33
74.04
22.97%
Other Income
83.28
20.71
62.57
302.12%
Operating Profit (PBDIT)
479.65
343.04
136.61
39.82%
Interest
3.93
11.48
-7.55
-65.77%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
475.72
331.56
144.16
43.48%
Depreciation
58.23
128.17
-69.94
-54.57%
Profit Before Tax
417.49
203.39
214.10
105.27%
Tax
105.05
53.06
51.99
97.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
312.44
150.33
162.11
107.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
312.44
150.33
162.11
107.84%
Share in Profit of Associates
2.48
0.20
2.28
1,140.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
314.92
150.53
164.39
109.21%
Equity Capital
5.74
13.05
-7.31
-56.02%
Face Value
2.00
2.00
0.00
Reserves
1,056.12
1,081.08
-24.96
-2.31%
Earnings per share (EPS)
54.86
23.07
31.79
137.80%
Diluted Earnings per share
54.85
23.07
31.78
137.75%
Operating Profit Margin (Excl OI)
13.97%
9.57%
0.00
4.40%
Gross Profit Margin
16.77%
9.85%
0.00
6.92%
PAT Margin
11.10%
4.47%
0.00
6.63%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,836.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.97% vs 4.05% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 314.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.12% vs 43.81% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 396.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.66% vs 28.28% in Mar 2024
Annual - Interest
Interest 3.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 77.83% vs 15.71% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.97%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






