Sharda Motor

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE597I01028
  • NSEID: SHARDAMOTR
  • BSEID: 535602
INR
965.00
2.9 (0.3%)
BSENSE

Dec 05

BSE+NSE Vol: 27.87 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
5.74
5.95
5.95
5.95
5.95
5.95
Share Warrants & Outstandings
Total Reserve
1,056.12
999.94
751.91
566.95
424.90
358.63
Shareholder's Funds
1,061.86
1,005.89
757.86
572.89
430.85
364.57
Minority Interest
-0.02
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.20
-5.30
-6.75
-5.20
-3.72
0.22
Other Long Term Liabilities
49.41
22.6
23.72
12.07
11.56
10.43
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.63
11.34
8.67
7.81
5.20
4.44
Total Non-Current Liabilities
57.71
28.64
25.63
14.68
13.04
15.09
Current Liabilities
Trade Payables
542.64
494.89
515.79
415.44
471.29
206.52
Other Current Liabilities
79.56
83.14
75.27
51.26
46.38
29.57
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
12.76
9.99
7.62
6.26
7.45
6.44
Total Current Liabilities
634.97
588.02
598.69
472.96
525.12
242.54
Total Liabilities
1,754.66
1,622.54
1,382.17
1,060.54
969.01
622.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
531.97
486.53
447.23
376.98
370.47
0.00
Less: Accumulated Depreciation
328.74
287.20
248.35
230.84
201.60
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
203.23
199.33
198.87
146.14
168.87
176.12
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
8.49
0.03
0.03
0.05
0.11
0.87
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
36.24
333.76
24.05
21.15
23.43
22.87
Long Term Loans & Advances
35.72
25.40
15.40
10.90
9.43
15.02
Other Non Current Assets
5.44
3.18
1.82
0.14
2.08
10.21
Total Non-Current Assets
336.46
581.55
262.24
188.56
214.38
225.08
Current Assets Loans & Advances
Current Investments
704.12
334.14
5.71
56.46
17.14
16.76
Inventories
207.22
196.91
204.07
131.41
138.57
106.93
Sundry Debtors
284.66
227.16
331.48
276.05
324.33
117.05
Cash and Bank
201.40
264.64
161.71
397.56
263.03
146.31
Other Current Assets
15.19
14.91
14.21
7.64
8.24
4.12
Short Term Loans and Advances
5.61
3.23
402.76
2.86
3.34
5.94
Total Current Assets
1,418.20
1,040.99
1,119.93
871.98
754.64
397.11
Net Current Assets (Including Current Investments)
783.23
452.97
521.25
399.02
229.52
154.58
Total Current Assets Excluding Current Investments
714.08
706.84
1,114.23
815.52
737.50
380.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,754.66
1,622.54
1,382.17
1,060.54
969.01
622.19
Contingent Liabilities
0.00
0.00
160.62
84.72
119.88
54.44
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
184.965
169.16
127.45
96.345
72.457
122.622
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 118.63% vs -4.72% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 6.21% vs 0.22% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -89.14% vs 1,287.78% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 36.24% vs -7.05% in Mar 2024

Compare Balance Sheet Results of Sharda Motor
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.74
13.05
-7.31
-56.02%
Share Warrants & Outstandings
Total Reserve
1,056.12
1,081.08
-24.96
-2.31%
Shareholder's Funds
1,061.86
1,094.13
-32.27
-2.95%
Minority Interest
-0.02
0.00
-0.02
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.20
40.94
-43.14
-105.37%
Other Long Term Liabilities
49.41
9.21
40.20
436.48%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
10.63
17.04
-6.41
-37.62%
Total Non-Current Liabilities
57.71
67.20
-9.49
-14.12%
Current Liabilities
Trade Payables
542.64
560.31
-17.67
-3.15%
Other Current Liabilities
79.56
88.76
-9.20
-10.37%
Short Term Borrowings
0.00
40.25
-40.25
-100.00%
Short Term Provisions
12.76
7.97
4.79
60.10%
Total Current Liabilities
634.97
697.28
-62.31
-8.94%
Total Liabilities
1,754.66
1,858.61
-103.95
-5.59%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
531.97
1,498.01
-966.04
-64.49%
Less: Accumulated Depreciation
328.74
811.97
-483.23
-59.51%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
203.23
686.05
-482.82
-70.38%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.49
49.93
-41.44
-83.00%
Intangible assets under development
0.00
28.76
-28.76
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
36.24
30.89
5.35
17.32%
Long Term Loans & Advances
35.72
14.78
20.94
141.68%
Other Non Current Assets
5.44
2.52
2.92
115.87%
Total Non-Current Assets
336.46
845.74
-509.28
-60.22%
Current Assets Loans & Advances
Current Investments
704.12
85.46
618.66
723.92%
Inventories
207.22
373.85
-166.63
-44.57%
Sundry Debtors
284.66
451.32
-166.66
-36.93%
Cash and Bank
201.40
76.57
124.83
163.03%
Other Current Assets
15.19
12.07
3.12
25.85%
Short Term Loans and Advances
5.61
13.60
-7.99
-58.75%
Total Current Assets
1,418.20
1,012.88
405.32
40.02%
Net Current Assets (Including Current Investments)
783.23
315.59
467.64
148.18%
Total Current Assets Excluding Current Investments
714.08
927.42
-213.34
-23.00%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,754.66
1,858.61
-103.95
-5.59%
Contingent Liabilities
0.00
47.85
-47.85
-100.00%
Total Debt
0.00
40.25
-40.25
-100.00%
Book Value per share (adjusted)
184.97
167.72
17.25
10.28%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 49.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 118.63% vs -4.72% in Mar 2024

Annual - Fixed Assets
Fixed Assets 211.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.21% vs 0.22% in Mar 2024

Annual - Investments
Investments 36.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -89.14% vs 1,287.78% in Mar 2024

Annual - Current Assets
Current Assets 1,418.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.24% vs -7.05% in Mar 2024