Sharda Motor

57
Hold
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE597I01028
  • NSEID: SHARDAMOTR
  • BSEID: 535602
INR
965.00
2.9 (0.3%)
BSENSE

Dec 05

BSE+NSE Vol: 27.87 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,836.00
2,809.00
2,699.00
2,255.00
1,736.00
862.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,836.00
2,809.00
2,699.00
2,255.00
1,736.00
862.00
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
-14.00
0.00
-12.00
-7.00
3.00
Raw Materials Consumed
2,094.00
2,157.00
2,164.00
1,818.00
1,426.00
582.00
Power & Fuel Cost
14.00
12.00
11.00
8.00
7.00
6.00
Employee Cost
147.00
132.00
98.00
92.00
81.00
84.00
Operating Expenses
102.00
89.00
78.00
59.00
46.00
33.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
11.00
12.00
10.00
12.00
9.00
5.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
22.00
16.00
11.00
11.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,440.00
2,447.00
2,418.00
2,027.00
1,607.00
767.00
Operating Profit (PBDIT) excl Other Income
396.00
361.00
281.00
227.00
129.00
95.00
Other Income
83.00
87.00
41.00
29.00
21.00
23.00
Operating Profit (PBDIT)
479.00
449.00
323.00
257.00
150.00
119.00
Interest
3.00
2.00
1.00
1.00
1.00
0.00
Profit before Depriciation and Tax
475.00
447.00
321.00
255.00
149.00
118.00
Depreciation
58.00
52.00
46.00
40.00
43.00
40.00
Profit Before Taxation & Exceptional Items
417.00
394.00
275.00
215.00
105.00
78.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
419.00
399.00
278.00
202.00
105.00
78.00
Provision for Tax
105.00
99.00
69.00
53.00
26.00
20.00
Profit After Tax
312.00
294.00
205.00
161.00
78.00
57.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
789.00
541.00
356.00
214.00
148.00
258.00
Profit Available for appropriations
1,104.00
841.00
565.00
363.00
215.00
310.00
Appropriations
1,104.00
841.00
565.00
363.00
215.00
310.00
Equity Dividend (%)
1,625.00%
496.00%
863.50%
407.50%
26.30%
0.00%
Earnings Per Share
108.80
100.77
70.07
50.19
22.42
88.10
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.97% vs 4.05% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 9.67% vs 28.28% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 78.17% vs 15.45% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 5.95% vs 43.55% in Mar 2024

Compare Profit and Loss Results of Sharda Motor
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,836.00
3,367.00
-531.00
-15.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,836.00
3,367.00
-531.00
-15.77%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
3.00
-2.00
-66.67%
Raw Materials Consumed
2,094.00
2,428.00
-334.00
-13.76%
Power & Fuel Cost
14.00
42.00
-28.00
-66.67%
Employee Cost
147.00
322.00
-175.00
-54.35%
Operating Expenses
102.00
94.00
8.00
8.51%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
11.00
53.00
-42.00
-79.25%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
24.00
1.00
4.17%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,440.00
3,045.00
-605.00
-19.87%
Operating Profit (PBDIT) excl Other Income
396.00
322.00
74.00
22.98%
Other Income
83.00
20.00
63.00
315.00%
Operating Profit (PBDIT)
479.00
343.00
136.00
39.65%
Interest
3.00
11.00
-8.00
-72.73%
Profit before Depriciation and Tax
475.00
331.00
144.00
43.50%
Depreciation
58.00
128.00
-70.00
-54.69%
Profit Before Taxation & Exceptional Items
417.00
203.00
214.00
105.42%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
419.00
203.00
216.00
106.40%
Provision for Tax
105.00
53.00
52.00
98.11%
Profit After Tax
312.00
150.00
162.00
108.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
789.00
605.00
184.00
30.41%
Profit Available for appropriations
1,104.00
756.00
348.00
46.03%
Appropriations
1,104.00
756.00
348.00
46.03%
Equity Dividend (%)
1625%
130%
1,495.00
Earnings Per Share
108.8
23.08
85.72
371.40%
Profit And Loss - Net Sales
Net Sales 2,836.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.97% vs 4.05% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 396.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.67% vs 28.28% in Mar 2024

Profit And Loss - Interest
Interest 3.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 78.17% vs 15.45% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 312.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.95% vs 43.55% in Mar 2024