Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,836.00
2,809.00
2,699.00
2,255.00
1,736.00
862.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,836.00
2,809.00
2,699.00
2,255.00
1,736.00
862.00
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
-14.00
0.00
-12.00
-7.00
3.00
Raw Materials Consumed
2,094.00
2,157.00
2,164.00
1,818.00
1,426.00
582.00
Power & Fuel Cost
14.00
12.00
11.00
8.00
7.00
6.00
Employee Cost
147.00
132.00
98.00
92.00
81.00
84.00
Operating Expenses
102.00
89.00
78.00
59.00
46.00
33.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
11.00
12.00
10.00
12.00
9.00
5.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
22.00
16.00
11.00
11.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,440.00
2,447.00
2,418.00
2,027.00
1,607.00
767.00
Operating Profit (PBDIT) excl Other Income
396.00
361.00
281.00
227.00
129.00
95.00
Other Income
83.00
87.00
41.00
29.00
21.00
23.00
Operating Profit (PBDIT)
479.00
449.00
323.00
257.00
150.00
119.00
Interest
3.00
2.00
1.00
1.00
1.00
0.00
Profit before Depriciation and Tax
475.00
447.00
321.00
255.00
149.00
118.00
Depreciation
58.00
52.00
46.00
40.00
43.00
40.00
Profit Before Taxation & Exceptional Items
417.00
394.00
275.00
215.00
105.00
78.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
419.00
399.00
278.00
202.00
105.00
78.00
Provision for Tax
105.00
99.00
69.00
53.00
26.00
20.00
Profit After Tax
312.00
294.00
205.00
161.00
78.00
57.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
789.00
541.00
356.00
214.00
148.00
258.00
Profit Available for appropriations
1,104.00
841.00
565.00
363.00
215.00
310.00
Appropriations
1,104.00
841.00
565.00
363.00
215.00
310.00
Equity Dividend (%)
1,625.00%
496.00%
863.50%
407.50%
26.30%
0.00%
Earnings Per Share
108.80
100.77
70.07
50.19
22.42
88.10
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.97% vs 4.05% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.67% vs 28.28% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 78.17% vs 15.45% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 5.95% vs 43.55% in Mar 2024
Compare Profit and Loss Results of Sharda Motor
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,836.00
3,367.00
-531.00
-15.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,836.00
3,367.00
-531.00
-15.77%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
3.00
-2.00
-66.67%
Raw Materials Consumed
2,094.00
2,428.00
-334.00
-13.76%
Power & Fuel Cost
14.00
42.00
-28.00
-66.67%
Employee Cost
147.00
322.00
-175.00
-54.35%
Operating Expenses
102.00
94.00
8.00
8.51%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
11.00
53.00
-42.00
-79.25%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
24.00
1.00
4.17%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,440.00
3,045.00
-605.00
-19.87%
Operating Profit (PBDIT) excl Other Income
396.00
322.00
74.00
22.98%
Other Income
83.00
20.00
63.00
315.00%
Operating Profit (PBDIT)
479.00
343.00
136.00
39.65%
Interest
3.00
11.00
-8.00
-72.73%
Profit before Depriciation and Tax
475.00
331.00
144.00
43.50%
Depreciation
58.00
128.00
-70.00
-54.69%
Profit Before Taxation & Exceptional Items
417.00
203.00
214.00
105.42%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
419.00
203.00
216.00
106.40%
Provision for Tax
105.00
53.00
52.00
98.11%
Profit After Tax
312.00
150.00
162.00
108.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
789.00
605.00
184.00
30.41%
Profit Available for appropriations
1,104.00
756.00
348.00
46.03%
Appropriations
1,104.00
756.00
348.00
46.03%
Equity Dividend (%)
1625%
130%
1,495.00
Earnings Per Share
108.8
23.08
85.72
371.40%
Profit And Loss - Net Sales
Net Sales 2,836.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.97% vs 4.05% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 396.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.67% vs 28.28% in Mar 2024
Profit And Loss - Interest
Interest 3.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 78.17% vs 15.45% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 312.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.95% vs 43.55% in Mar 2024






