Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Net Sales
155.40
132.36
Other Operating Income
0.00
0.00
Total Operating income
155.40
132.36
Raw Material Cost
127.42
110.74
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-9.30
-10.87
Employee Cost
10.39
7.75
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
8.07
5.91
Total Expenditure (Excl Depreciation)
136.58
113.53
Operating Profit (PBDIT) excl Other Income
18.82
18.83
Other Income
1.27
1.53
Operating Profit (PBDIT)
20.09
20.36
Interest
1.62
1.59
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
18.47
18.77
Depreciation
1.75
1.80
Profit Before Tax
16.71
16.96
Tax
3.59
4.54
Provisions and contingencies
0.00
0.00
Profit After Tax
13.12
12.42
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
13.12
12.42
Share in Profit of Associates
0.00
0.00
Minority Interest
-1.35
0.00
Other related items
0.00
0.00
Consolidated Net Profit
11.77
12.42
Equity Capital
24.12
24.12
Face Value
10.0
10.0
Reserves
100.54
88.77
Earnings per share (EPS)
4.88
5.15
Diluted Earnings per share
4.88
5.5
Operating Profit Margin (Excl OI)
12.11%
14.23%
Gross Profit Margin
11.89%
14.18%
PAT Margin
8.44%
9.38%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 8.54% vs 29.54% in Mar 2025
Standalone Net Profit
YoY Growth in year ended Mar 2026 is -16.83% vs 10.79% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -16.25% vs -3.19% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -11.95% vs -46.28% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Shivalic Power With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
155.40
159.00
-3.60
-2.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
155.40
159.00
-3.60
-2.26%
Raw Material Cost
127.42
106.33
21.09
19.83%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-9.30
-1.21
-8.09
-668.60%
Employee Cost
10.39
10.81
-0.42
-3.89%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
18.12
-18.12
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
8.07
0.00
8.07
Total Expenditure (Excl Depreciation)
136.58
134.05
2.53
1.89%
Operating Profit (PBDIT) excl Other Income
18.82
24.95
-6.13
-24.57%
Other Income
1.27
2.43
-1.16
-47.74%
Operating Profit (PBDIT)
20.09
27.38
-7.29
-26.63%
Interest
1.62
4.26
-2.64
-61.97%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
18.47
23.11
-4.64
-20.08%
Depreciation
1.75
8.09
-6.34
-78.37%
Profit Before Tax
16.71
15.03
1.68
11.18%
Tax
3.59
5.32
-1.73
-32.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
13.12
9.71
3.41
35.12%
Extraordinary Items
0.00
0.14
-0.14
-100.00%
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
13.12
9.85
3.27
33.20%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.35
0.00
-1.35
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.77
9.85
1.92
19.49%
Equity Capital
24.12
2.46
21.66
880.49%
Face Value
10.00
10.00
0.00
Reserves
100.54
43.94
56.60
128.81%
Earnings per share (EPS)
4.88
39.49
-34.61
-87.64%
Diluted Earnings per share
4.88
39.49
-34.61
-87.64%
Operating Profit Margin (Excl OI)
12.11%
15.69%
0.00
-3.58%
Gross Profit Margin
11.89%
14.54%
0.00
-2.65%
PAT Margin
8.44%
6.10%
0.00
2.34%
Public Share Holdings (%)
0.00%
79.25%
-79.25
-79.25%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 143.66 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 8.54% vs 29.54% in Mar 2025
Annual - Standalone Net Profit
Standalone Net Profit 10.33 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -16.83% vs 10.79% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.77 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -16.25% vs -3.19% in Mar 2025
Annual - Interest
Interest 1.40 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -11.95% vs -46.28% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.98%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
