Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 29.53% vs 24.38% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -3.27% vs 52.45% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -46.21% vs 21.89% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 10.77% vs 55.58% in Mar 2024
Compare Profit and Loss Results of Shivalic Power
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
132.00
336.00
-204.00
-60.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
132.00
336.00
-204.00
-60.71%
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
0.00
-10.00
0%
Raw Materials Consumed
110.00
322.00
-212.00
-65.84%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
7.00
2.00
5.00
250.00%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
0.00
2.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
113.00
326.00
-213.00
-65.34%
Operating Profit (PBDIT) excl Other Income
18.00
10.00
8.00
80.00%
Other Income
1.00
0.00
1.00
0%
Operating Profit (PBDIT)
20.00
11.00
9.00
81.82%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
18.00
10.00
8.00
80.00%
Depreciation
1.00
0.00
1.00
0%
Profit Before Taxation & Exceptional Items
16.00
9.00
7.00
77.78%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
16.00
9.00
7.00
77.78%
Provision for Tax
4.00
2.00
2.00
100.00%
Profit After Tax
12.00
7.00
5.00
71.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
17.00
25.00
-8.00
-32.00%
Profit Available for appropriations
29.00
32.00
-3.00
-9.38%
Appropriations
29.00
32.00
-3.00
-9.38%
Equity Dividend (%)
0%
15%
-15.00
Earnings Per Share
5.5
5.86
-0.36
-6.14%
Profit And Loss - Net Sales
Net Sales 132.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.53% vs 24.38% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.27% vs 52.45% in Mar 2024
Profit And Loss - Interest
Interest 1.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -46.21% vs 21.89% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 12.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.77% vs 55.58% in Mar 2024






