Shriram Pistons

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE526E01018
  • NSEID: SHRIPISTON
  • BSEID: 544344
INR
2,815.70
194.15 (7.41%)
BSENSE

Dec 05

BSE+NSE Vol: 19.47 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,549.80
3,089.33
2,609.33
2,064.66
1,596.60
1,606.77
1,954.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,549.80
3,089.33
2,609.33
2,064.66
1,596.60
1,606.77
1,954.91
Raw Material Cost
1,436.10
1,166.33
992.69
766.44
505.74
488.27
618.84
Purchase of Finished goods
85.90
87.61
97.34
80.21
63.71
55.88
107.59
(Increase) / Decrease In Stocks
-34.30
-6.18
8.19
-59.68
2.76
40.51
-37.20
Employee Cost
513.80
459.48
414.36
391.76
335.71
343.71
369.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
824.10
740.06
636.39
581.47
473.16
496.41
602.65
Total Expenditure (Excl Depreciation)
2,825.60
2,447.30
2,148.97
1,760.20
1,381.08
1,424.78
1,661.06
Operating Profit (PBDIT) excl Other Income
724.20
642.03
460.36
304.46
215.52
181.99
293.85
Other Income
111.40
85.27
46.66
29.22
19.58
19.84
23.64
Operating Profit (PBDIT)
835.60
727.30
507.02
333.68
235.10
201.83
317.49
Interest
34.30
30.46
19.29
11.42
12.56
12.38
13.92
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
801.30
696.84
487.73
322.26
222.54
189.45
303.57
Depreciation
119.70
107.71
94.71
102.05
102.56
103.04
94.33
Profit Before Tax
681.60
589.13
393.02
220.21
119.98
86.41
209.24
Tax
166.10
150.47
99.14
56.64
31.23
13.38
70.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
515.50
438.66
293.88
163.57
88.75
73.03
138.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
515.50
438.66
293.88
163.57
88.75
73.03
138.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.90
3.89
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
506.60
442.55
293.88
163.57
88.75
73.03
138.45
Equity Capital
44.00
44.05
22.02
22.02
22.37
22.37
22.37
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,339.90
1,881.63
1,505.44
1,233.00
1,125.77
1,048.13
1,004.09
Earnings per share (EPS)
115.14
100.47
133.46
74.28
39.67
32.65
61.89
Diluted Earnings per share
115.02
100.47
133.43
73.49
39.67
32.64
61.88
Operating Profit Margin (Excl OI)
20.4%
20.78%
17.64%
14.75%
13.5%
11.33%
15.03%
Gross Profit Margin
22.57%
22.56%
18.69%
15.61%
13.94%
11.79%
15.53%
PAT Margin
14.52%
14.2%
11.26%
7.92%
5.56%
4.55%
7.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.91% vs 18.40% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 14.47% vs 50.59% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.80% vs 39.46% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.61% vs 57.91% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Shriram Pistons With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,549.80
5,056.22
-1,506.42
-29.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,549.80
5,056.22
-1,506.42
-29.79%
Raw Material Cost
1,436.10
3,055.84
-1,619.74
-53.00%
Purchase of Finished goods
85.90
94.97
-9.07
-9.55%
(Increase) / Decrease In Stocks
-34.30
-4.34
-29.96
-690.32%
Employee Cost
513.80
782.50
-268.70
-34.34%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
824.10
552.45
271.65
49.17%
Total Expenditure (Excl Depreciation)
2,825.60
4,481.42
-1,655.82
-36.95%
Operating Profit (PBDIT) excl Other Income
724.20
574.80
149.40
25.99%
Other Income
111.40
32.41
78.99
243.72%
Operating Profit (PBDIT)
835.60
607.21
228.39
37.61%
Interest
34.30
67.24
-32.94
-48.99%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
801.30
539.97
261.33
48.40%
Depreciation
119.70
204.31
-84.61
-41.41%
Profit Before Tax
681.60
335.66
345.94
103.06%
Tax
166.10
96.46
69.64
72.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
515.50
239.20
276.30
115.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
515.50
239.20
276.30
115.51%
Share in Profit of Associates
0.00
16.17
-16.17
-100.00%
Minority Interest
-8.90
0.00
-8.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
506.60
255.37
251.23
98.38%
Equity Capital
44.00
47.82
-3.82
-7.99%
Face Value
10.00
2.00
0.00
Reserves
2,339.90
2,154.36
185.54
8.61%
Earnings per share (EPS)
115.14
10.68
104.46
978.09%
Diluted Earnings per share
115.02
10.68
104.34
976.97%
Operating Profit Margin (Excl OI)
20.40%
11.37%
0.00
9.03%
Gross Profit Margin
22.57%
10.68%
0.00
11.89%
PAT Margin
14.52%
4.73%
0.00
9.79%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,549.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.91% vs 18.40% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 506.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.47% vs 50.59% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 724.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.80% vs 39.46% in Mar 2024

Annual - Interest
Interest 34.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.61% vs 57.91% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.40%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024