Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
44.05
44.05
22.02
22.02
22.38
22.38
Share Warrants & Outstandings
Total Reserve
2,349.61
1,881.62
1,505.43
1,233.00
1,125.77
1,048.13
Shareholder's Funds
2,393.66
1,925.67
1,527.46
1,255.03
1,148.15
1,070.51
Minority Interest
103.65
94.87
44.98
0.00
0.00
0.00
Long-Term Borrowings
173.69
207.10
146.02
40.34
48.50
42.30
Secured Loans
169.07
202.95
119.43
0.00
0.00
0.00
Unsecured Loans
4.61
4.15
26.59
40.34
48.50
42.30
Deferred Tax Assets / Liabilities
53.94
34.77
27.95
22.02
25.32
20.16
Other Long Term Liabilities
37.45
36.56
37.54
29.89
20.3
23.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
38.89
32.05
28.72
26.27
21.57
31.68
Total Non-Current Liabilities
303.96
310.49
240.24
118.51
115.69
117.83
Current Liabilities
Trade Payables
410.70
355.98
291.52
305.90
288.43
230.92
Other Current Liabilities
188.76
185.64
141.08
71.54
72.51
86.20
Short Term Borrowings
304.53
247.81
152.85
91.47
73.09
44.91
Short Term Provisions
17.24
15.24
13.76
7.67
6.11
7.89
Total Current Liabilities
921.23
804.67
599.22
476.58
440.14
369.93
Total Liabilities
3,722.51
3,135.71
2,411.89
1,850.12
1,703.98
1,558.26
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,896.16
1,617.12
1,366.38
1,219.04
1,166.48
1,181.15
Less: Accumulated Depreciation
884.30
784.12
691.35
618.88
528.07
439.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,011.86
833.00
675.04
600.16
638.41
741.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
57.81
31.45
4.67
4.69
5.75
19.16
Intangible assets under development
0.00
0.00
0.00
0.85
1.90
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10.00
4.80
4.80
4.80
0.00
0.00
Long Term Loans & Advances
51.38
46.65
26.17
20.66
43.39
34.44
Other Non Current Assets
119.70
161.97
99.89
30.09
29.05
42.05
Total Non-Current Assets
1,442.14
1,178.85
907.73
750.13
782.66
837.06
Current Assets Loans & Advances
Current Investments
26.32
109.74
67.50
27.18
34.41
60.68
Inventories
472.32
391.05
338.88
333.48
274.22
290.78
Sundry Debtors
583.72
476.06
396.59
354.56
323.28
239.31
Cash and Bank
1,051.60
861.97
646.89
349.77
254.75
95.93
Other Current Assets
121.16
96.70
42.41
28.88
24.22
26.33
Short Term Loans and Advances
25.65
21.73
12.26
6.53
10.85
8.55
Total Current Assets
2,280.38
1,956.87
1,504.15
1,100.00
921.32
721.20
Net Current Assets (Including Current Investments)
1,359.14
1,152.19
904.94
623.41
481.18
351.27
Total Current Assets Excluding Current Investments
2,254.06
1,847.13
1,436.66
1,072.82
886.91
660.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,722.51
3,135.71
2,411.89
1,850.12
1,703.98
1,558.26
Contingent Liabilities
68.25
58.09
41.82
316.54
291.60
83.87
Total Debt
478.22
454.91
298.87
131.81
121.58
107.28
Book Value per share (adjusted)
541.19
434.95
344.548445484455
141.352120281804
127.1975
118.525463136578
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 5.12% vs 52.21% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 2.43% vs -2.61% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 23.74% vs 27.18% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 108.33% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 16.53% vs 30.10% in Mar 2024
Compare Balance Sheet Results of Shriram Pistons
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
44.05
51.80
-7.75
-14.96%
Share Warrants & Outstandings
Total Reserve
2,349.61
2,148.80
200.81
9.35%
Shareholder's Funds
2,393.66
2,202.20
191.46
8.69%
Minority Interest
103.65
0.00
103.65
0.00%
Long-Term Borrowings
173.69
420.90
-247.21
-58.73%
Secured Loans
169.07
420.90
-251.83
-59.83%
Unsecured Loans
4.61
0.00
4.61
0.00%
Deferred Tax Assets / Liabilities
53.94
2.50
51.44
2,057.60%
Other Long Term Liabilities
37.45
231.50
-194.05
-83.82%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
38.89
54.20
-15.31
-28.25%
Total Non-Current Liabilities
303.96
709.10
-405.14
-57.13%
Current Liabilities
Trade Payables
410.70
829.00
-418.30
-50.46%
Other Current Liabilities
188.76
199.50
-10.74
-5.38%
Short Term Borrowings
304.53
923.80
-619.27
-67.04%
Short Term Provisions
17.24
10.10
7.14
70.69%
Total Current Liabilities
921.23
1,962.40
-1,041.17
-53.06%
Total Liabilities
3,722.51
4,873.70
-1,151.19
-23.62%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,896.16
2,432.80
-536.64
-22.06%
Less: Accumulated Depreciation
884.30
925.40
-41.10
-4.44%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,011.86
1,507.40
-495.54
-32.87%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
57.81
64.80
-6.99
-10.79%
Intangible assets under development
0.00
20.40
-20.40
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
10.00
1,475.60
-1,465.60
-99.32%
Long Term Loans & Advances
51.38
72.40
-21.02
-29.03%
Other Non Current Assets
119.70
55.20
64.50
116.85%
Total Non-Current Assets
1,442.14
3,195.80
-1,753.66
-54.87%
Current Assets Loans & Advances
Current Investments
26.32
0.00
26.32
0.00%
Inventories
472.32
580.80
-108.48
-18.68%
Sundry Debtors
583.72
827.50
-243.78
-29.46%
Cash and Bank
1,051.60
96.70
954.90
987.49%
Other Current Assets
121.16
109.30
11.86
10.85%
Short Term Loans and Advances
25.65
63.60
-37.95
-59.67%
Total Current Assets
2,280.38
1,677.90
602.48
35.91%
Net Current Assets (Including Current Investments)
1,359.14
-284.50
1,643.64
577.73%
Total Current Assets Excluding Current Investments
2,254.06
1,677.90
576.16
34.34%
Miscellaneous Expenses not written off
0.00
49.60
-49.60
-100.00%
Total Assets
3,722.51
4,873.70
-1,151.19
-23.62%
Contingent Liabilities
68.25
17.50
50.75
290.00%
Total Debt
478.22
1,344.70
-866.48
-64.44%
Book Value per share (adjusted)
541.19
91.97
449.22
488.44%
Annual - Borrowings
Borrowings 478.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.12% vs 52.21% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 37.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.43% vs -2.61% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,069.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.74% vs 27.18% in Mar 2024
Annual - Investments
Investments 10.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 108.33% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 2,280.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.53% vs 30.10% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
