Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,549.00
3,089.00
2,609.00
2,064.00
1,596.00
1,606.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,549.00
3,089.00
2,609.00
2,064.00
1,596.00
1,606.00
Expenditure (Ex Depriciation)
Stock Adjustments
-34.00
-6.00
8.00
-59.00
2.00
40.00
Raw Materials Consumed
1,521.00
1,253.00
1,090.00
846.00
569.00
544.00
Power & Fuel Cost
167.00
158.00
138.00
130.00
107.00
115.00
Employee Cost
513.00
459.00
409.00
391.00
335.00
343.00
Operating Expenses
412.00
363.00
320.00
279.00
205.00
206.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
43.00
40.00
36.00
36.00
33.00
25.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
114.00
96.00
76.00
84.00
83.00
93.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,825.00
2,447.00
2,148.00
1,760.00
1,381.00
1,424.00
Operating Profit (PBDIT) excl Other Income
724.00
642.00
460.00
304.00
215.00
181.00
Other Income
111.00
85.00
46.00
29.00
19.00
19.00
Operating Profit (PBDIT)
835.00
727.00
507.00
333.00
235.00
201.00
Interest
34.00
30.00
19.00
11.00
12.00
12.00
Profit before Depriciation and Tax
801.00
696.00
487.00
322.00
222.00
189.00
Depreciation
119.00
107.00
94.00
102.00
102.00
103.00
Profit Before Taxation & Exceptional Items
681.00
589.00
393.00
220.00
119.00
86.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
681.00
589.00
393.00
220.00
119.00
86.00
Provision for Tax
166.00
150.00
99.00
56.00
31.00
13.00
Profit After Tax
515.00
438.00
293.00
163.00
88.00
73.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
130.00
130.00
130.00
130.00
130.00
130.00
Profit Available for appropriations
636.00
572.00
423.00
293.00
218.00
203.00
Appropriations
636.00
572.00
423.00
293.00
218.00
203.00
Equity Dividend (%)
100.00%
100.00%
150.00%
100.00%
60.00%
60.00%
Earnings Per Share
115.02
100.47
66.62
74.26
39.67
32.65
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.91% vs 18.40% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.81% vs 39.46% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 12.79% vs 57.89% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 17.53% vs 49.27% in Mar 2024
Compare Profit and Loss Results of Shriram Pistons
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,549.00
5,056.00
-1,507.00
-29.81%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,549.00
5,056.00
-1,507.00
-29.81%
Expenditure (Ex Depriciation)
Stock Adjustments
-34.00
-4.00
-30.00
-750.00%
Raw Materials Consumed
1,521.00
3,150.00
-1,629.00
-51.71%
Power & Fuel Cost
167.00
94.00
73.00
77.66%
Employee Cost
513.00
782.00
-269.00
-34.40%
Operating Expenses
412.00
264.00
148.00
56.06%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
43.00
23.00
20.00
86.96%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
114.00
45.00
69.00
153.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,825.00
4,480.00
-1,655.00
-36.94%
Operating Profit (PBDIT) excl Other Income
724.00
576.00
148.00
25.69%
Other Income
111.00
32.00
79.00
246.88%
Operating Profit (PBDIT)
835.00
608.00
227.00
37.34%
Interest
34.00
68.00
-34.00
-50.00%
Profit before Depriciation and Tax
801.00
539.00
262.00
48.61%
Depreciation
119.00
204.00
-85.00
-41.67%
Profit Before Taxation & Exceptional Items
681.00
335.00
346.00
103.28%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
681.00
335.00
346.00
103.28%
Provision for Tax
166.00
96.00
70.00
72.92%
Profit After Tax
515.00
239.00
276.00
115.48%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
130.00
1,305.00
-1,175.00
-90.04%
Profit Available for appropriations
636.00
1,560.00
-924.00
-59.23%
Appropriations
636.00
1,560.00
-924.00
-59.23%
Equity Dividend (%)
100%
70%
30.00
Earnings Per Share
115.02
10.85
104.17
960.09%
Profit And Loss - Net Sales
Net Sales 3,549.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.91% vs 18.40% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 724.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.81% vs 39.46% in Mar 2024
Profit And Loss - Interest
Interest 34.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.79% vs 57.89% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 515.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.53% vs 49.27% in Mar 2024






