Shriram Pistons

60
Hold
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE526E01018
  • NSEID: SHRIPISTON
  • BSEID: 544344
INR
2,818.00
196.45 (7.49%)
BSENSE

Dec 05

BSE+NSE Vol: 22.34 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,549.00
3,089.00
2,609.00
2,064.00
1,596.00
1,606.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,549.00
3,089.00
2,609.00
2,064.00
1,596.00
1,606.00
Expenditure (Ex Depriciation)
Stock Adjustments
-34.00
-6.00
8.00
-59.00
2.00
40.00
Raw Materials Consumed
1,521.00
1,253.00
1,090.00
846.00
569.00
544.00
Power & Fuel Cost
167.00
158.00
138.00
130.00
107.00
115.00
Employee Cost
513.00
459.00
409.00
391.00
335.00
343.00
Operating Expenses
412.00
363.00
320.00
279.00
205.00
206.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
43.00
40.00
36.00
36.00
33.00
25.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
114.00
96.00
76.00
84.00
83.00
93.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,825.00
2,447.00
2,148.00
1,760.00
1,381.00
1,424.00
Operating Profit (PBDIT) excl Other Income
724.00
642.00
460.00
304.00
215.00
181.00
Other Income
111.00
85.00
46.00
29.00
19.00
19.00
Operating Profit (PBDIT)
835.00
727.00
507.00
333.00
235.00
201.00
Interest
34.00
30.00
19.00
11.00
12.00
12.00
Profit before Depriciation and Tax
801.00
696.00
487.00
322.00
222.00
189.00
Depreciation
119.00
107.00
94.00
102.00
102.00
103.00
Profit Before Taxation & Exceptional Items
681.00
589.00
393.00
220.00
119.00
86.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
681.00
589.00
393.00
220.00
119.00
86.00
Provision for Tax
166.00
150.00
99.00
56.00
31.00
13.00
Profit After Tax
515.00
438.00
293.00
163.00
88.00
73.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
130.00
130.00
130.00
130.00
130.00
130.00
Profit Available for appropriations
636.00
572.00
423.00
293.00
218.00
203.00
Appropriations
636.00
572.00
423.00
293.00
218.00
203.00
Equity Dividend (%)
100.00%
100.00%
150.00%
100.00%
60.00%
60.00%
Earnings Per Share
115.02
100.47
66.62
74.26
39.67
32.65
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.91% vs 18.40% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.81% vs 39.46% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.79% vs 57.89% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 17.53% vs 49.27% in Mar 2024

Compare Profit and Loss Results of Shriram Pistons
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,549.00
5,056.00
-1,507.00
-29.81%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,549.00
5,056.00
-1,507.00
-29.81%
Expenditure (Ex Depriciation)
Stock Adjustments
-34.00
-4.00
-30.00
-750.00%
Raw Materials Consumed
1,521.00
3,150.00
-1,629.00
-51.71%
Power & Fuel Cost
167.00
94.00
73.00
77.66%
Employee Cost
513.00
782.00
-269.00
-34.40%
Operating Expenses
412.00
264.00
148.00
56.06%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
43.00
23.00
20.00
86.96%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
114.00
45.00
69.00
153.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,825.00
4,480.00
-1,655.00
-36.94%
Operating Profit (PBDIT) excl Other Income
724.00
576.00
148.00
25.69%
Other Income
111.00
32.00
79.00
246.88%
Operating Profit (PBDIT)
835.00
608.00
227.00
37.34%
Interest
34.00
68.00
-34.00
-50.00%
Profit before Depriciation and Tax
801.00
539.00
262.00
48.61%
Depreciation
119.00
204.00
-85.00
-41.67%
Profit Before Taxation & Exceptional Items
681.00
335.00
346.00
103.28%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
681.00
335.00
346.00
103.28%
Provision for Tax
166.00
96.00
70.00
72.92%
Profit After Tax
515.00
239.00
276.00
115.48%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
130.00
1,305.00
-1,175.00
-90.04%
Profit Available for appropriations
636.00
1,560.00
-924.00
-59.23%
Appropriations
636.00
1,560.00
-924.00
-59.23%
Equity Dividend (%)
100%
70%
30.00
Earnings Per Share
115.02
10.85
104.17
960.09%
Profit And Loss - Net Sales
Net Sales 3,549.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.91% vs 18.40% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 724.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.81% vs 39.46% in Mar 2024

Profit And Loss - Interest
Interest 34.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.79% vs 57.89% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 515.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.53% vs 49.27% in Mar 2024