Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
1,374.06
1,039.36
Other Operating Income
0.00
0.00
Total Operating income
1,374.06
1,039.36
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
65.37
49.61
Power Cost
0.00
0.00
Manufacturing Expenses
416.03
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
35.39
330.08
Total Expenditure (Excl Depreciation)
516.79
379.69
Operating Profit (PBDIT) excl Other Income
857.27
659.67
Other Income
35.61
73.75
Operating Profit (PBDIT)
892.88
733.42
Interest
336.34
328.32
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
556.54
405.10
Depreciation
636.00
472.72
Profit Before Tax
-79.46
-67.62
Tax
-16.28
-17.67
Provisions and contingencies
0.00
0.00
Profit After Tax
-63.18
-49.96
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-63.18
-49.96
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
-63.18
-49.96
Equity Capital
103.19
79.01
Face Value
10.0
10.0
Reserves
4.69
-29.01
Earnings per share (EPS)
-6.12
-6.32
Diluted Earnings per share
-6.18
-5.18
Operating Profit Margin (Excl OI)
62.39%
63.47%
Gross Profit Margin
40.5%
38.98%
PAT Margin
-4.6%
-4.81%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 88.79% vs 97.01% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 38.13% vs -43.09% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 96.42% vs 105.88% in Mar 2023
Interest
YoY Growth in year ended Mar 2025 is 41.12% vs 93.41% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2023
Compare Annual Results Of Smartworks Cowor With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,374.06
2,424.53
-1,050.47
-43.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,374.06
2,424.53
-1,050.47
-43.33%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
195.37
-195.37
-100.00%
(Increase) / Decrease In Stocks
0.00
43.58
-43.58
-100.00%
Employee Cost
65.37
344.53
-279.16
-81.03%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
416.03
-0.01
416.04
4,160,400.00%
Selling and Distribution Expenses
0.00
481.86
-481.86
-100.00%
Other Expenses
35.39
732.39
-697.00
-95.17%
Total Expenditure (Excl Depreciation)
516.79
1,797.72
-1,280.93
-71.25%
Operating Profit (PBDIT) excl Other Income
857.27
626.81
230.46
36.77%
Other Income
35.61
50.68
-15.07
-29.74%
Operating Profit (PBDIT)
892.88
677.49
215.39
31.79%
Interest
336.34
18.20
318.14
1,748.02%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
556.54
659.29
-102.75
-15.58%
Depreciation
636.00
161.46
474.54
293.91%
Profit Before Tax
-79.46
497.84
-577.30
-115.96%
Tax
-16.28
125.38
-141.66
-112.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-63.18
372.46
-435.64
-116.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-63.18
372.46
-435.64
-116.96%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-63.18
372.46
-435.64
-116.96%
Equity Capital
103.19
164.37
-61.18
-37.22%
Face Value
10.00
10.00
0.00
Reserves
4.69
2,102.15
-2,097.46
-99.78%
Earnings per share (EPS)
-6.12
22.66
-28.78
-127.01%
Diluted Earnings per share
-6.18
22.36
-28.54
-127.64%
Operating Profit Margin (Excl OI)
62.39%
25.85%
0.00
36.54%
Gross Profit Margin
40.50%
27.19%
0.00
13.31%
PAT Margin
-4.60%
15.36%
0.00
-19.96%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,339.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 88.79% vs 97.01% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit -61.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.13% vs -43.09% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 834.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 96.42% vs 105.88% in Mar 2023
Annual - Interest
Interest 333.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.12% vs 93.41% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 62.27%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
