Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Net Sales
1,795.81
1,374.06
1,039.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,795.81
1,374.06
1,039.36
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
7.84
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
94.86
65.37
49.61
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
496.99
416.03
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
40.99
35.39
330.08
Total Expenditure (Excl Depreciation)
640.68
516.79
379.69
Operating Profit (PBDIT) excl Other Income
1,155.13
857.27
659.67
Other Income
54.10
35.61
73.75
Operating Profit (PBDIT)
1,209.23
892.88
733.42
Interest
366.11
336.34
328.32
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
843.12
556.54
405.10
Depreciation
829.26
636.00
472.72
Profit Before Tax
13.85
-79.46
-67.62
Tax
3.32
-16.28
-17.67
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.53
-63.18
-49.96
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.53
-63.18
-49.96
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.53
-63.18
-49.96
Equity Capital
114.26
103.19
79.01
Face Value
10.0
10.0
10.0
Reserves
416.41
4.69
-29.01
Earnings per share (EPS)
0.92
-6.12
-6.32
Diluted Earnings per share
0.95
-6.18
-5.18
Operating Profit Margin (Excl OI)
64.32%
62.39%
63.47%
Gross Profit Margin
46.95%
40.5%
38.98%
PAT Margin
0.59%
-4.6%
-4.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 30.69% vs 32.20% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 116.67% vs -26.46% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 34.75% vs 29.95% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 8.85% vs 2.44% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Smartworks Cowor With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,795.81
15,981.53
-14,185.72
-88.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,795.81
15,981.53
-14,185.72
-88.76%
Raw Material Cost
0.00
80.81
-80.81
-100.00%
Purchase of Finished goods
7.84
91.00
-83.16
-91.38%
(Increase) / Decrease In Stocks
0.00
-9.69
9.69
100.00%
Employee Cost
94.86
13,407.60
-13,312.74
-99.29%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
496.99
0.00
496.99
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
40.99
1,695.19
-1,654.20
-97.58%
Total Expenditure (Excl Depreciation)
640.68
15,264.91
-14,624.23
-95.80%
Operating Profit (PBDIT) excl Other Income
1,155.13
716.62
438.51
61.19%
Other Income
54.10
48.54
5.56
11.45%
Operating Profit (PBDIT)
1,209.23
765.16
444.07
58.04%
Interest
366.11
174.68
191.43
109.59%
Exceptional Items
0.00
-290.02
290.02
100.00%
Gross Profit (PBDT)
843.12
300.46
542.66
180.61%
Depreciation
829.26
215.44
613.82
284.91%
Profit Before Tax
13.85
85.02
-71.17
-83.71%
Tax
3.32
-20.89
24.21
115.89%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.53
105.91
-95.38
-90.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.53
105.91
-95.38
-90.06%
Share in Profit of Associates
0.00
31.90
-31.90
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.53
137.81
-127.28
-92.36%
Equity Capital
114.26
70.64
43.62
61.75%
Face Value
10.00
5.00
0.00
Reserves
416.41
2,474.63
-2,058.22
-83.17%
Earnings per share (EPS)
0.92
9.75
-8.83
-90.56%
Diluted Earnings per share
0.95
9.65
-8.70
-90.16%
Operating Profit Margin (Excl OI)
64.32%
4.48%
0.00
59.84%
Gross Profit Margin
46.95%
1.88%
0.00
45.07%
PAT Margin
0.59%
0.86%
0.00
-0.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,795.81 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 30.69% vs 32.20% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 10.53 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 116.67% vs -26.46% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,155.13 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 34.75% vs 29.95% in Mar 2025
Annual - Interest
Interest 366.11 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 8.85% vs 2.44% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 64.32%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






